1994�
�I� �
O BANGOR MAINE
'
���J � ��
�1 0 �A N(� ��� .
-� ��� �� ,
G��� s' 'p��!
; �I/r,,, � .
,
. ;�. ,, ; ,4,,�,., ,�I�
; ill�'<`�ti �
_ � �j �.
Z === - -� — = M
O = = � �
...
� ''�
A e=� '�.ry =-'�
—
� �°'�qrE�, F��� �
,-�
�
�_� , z
--�,_�,
�
- Auditor's Report �n
� � Supplementary Infornnation
- Schedule of
� � � Federal Financial Assistance s��
June 30, 1994
�
�
�
` �
CONTENTS �
P. acres
Independent auditor's report on
schedule of federal/state financial assistance 1
Schedule of federal/state financial assistance 2-4
i
Notes to schedule of federal/state finan cial assistance ' 5
Schedules of agreement operations/cost determination
report 6-25
Independent auditor's report on
Internal control structure based on an audit of
general purpose or basic financial stateri�ents
performed in accordance with Government Auditinq
Standards 26-28
Compliance based on an audit of general purpose or
basic financial statements performed in accordance
with Government Auditing Standards 29-30
Internal control structure used in administering
federal financial assistance programs 31-33
Compliance with the qeneral requirements applicable to
federal financial assistance programs 34
Compliance with specific requirements applicable to
major federal assistance programs 35-36
Compliance with specific requirements applicable to
nonmajor federal assistance program transactions 37
Schedule of specific findings and questioned costs 38
Status of prior year reportable conditions considered
to be material weaknesses 39
Status of prior year other reportable conditions 40
Status of prior year specific findings and
questioned� costs 4I
1
BRANTNER THIBODEAU 8L ASSOCIATES
Certified Public Accountants
Key Plaza• 23 Water Street
Post Office Box 864
Bangor, ME 04402-0864
(207) 947-3325
Independent Auditors Report on Schedule of
Federal/State Financial Assistance
The Honorable Mayor and City Council
Ci ty of Bangor, Maine
We have audited the general purpose financial statements of the City of
Bangor, Maine as of and for the year ended June 30, 1994, and have issued
our report thereon dated January 6, 1995. These general purpose financial
statements are the responsibility of the City of Bangor, Maine's
management. Our responsibility is to express an opinion on these general
purpose financial statements based on our audit.
We conducted our audit in accordance with generally accepted auditing
standards and Government Auditinc� Standards, issued by the ComptrolZer
General of the United States, the provisions of Office of Management and
Budget Circular A-128, "Audits of State and Local Governments", and the
requirements of the Maine Uniform Accoun ting -and Auditing Practices for
Community Agencies. Those standards, OMB Circular A-128 and MA.AP require
that .we plan and perform the audit to obtain reasonable assurance about
whether the general purpose financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the general purpose financial
statements. An audit also includes assessing the accounting principles
used and significant estimates made by managernent, as well as evaluating
the overall financial statement presentation. We believe that our audit
provides a reasonable basis for our opinion.
Our audit was made for the purpose of forming an opinion on the general
purpose financial statements of the City of Bangor, Maine taken as a
whole. The accompanying Schedule of Federal/State Financial Assistance is
presented for purposes of additional analysis and is not a required part
of the general purpose financial statements. The information in that
schedule has been subjected to the auditing procedures applied in the
audit of the general purpose financial statements and, in our opinion, is
fairly presented in a11 material respects in relation to the general
purpose finan cial statements taken as a whole.
� , '�' � .
January 6, 1995 -
. 1
CITY OF BAI�K"�QR NR�INE
SC.��ULE OF FEDF?AL AND STAT�' FII�INCIAL ASSISTANCE
Ft7R THE YFAR II�IDID JUNE 3 0, 1994
F��AL PASS-THROiK�l
- CFDA C�A1V�R
NC.d�IBF Z NC�IBER REC�IPTS DISBURSIl�IIIV'TS
FIDF.f?AL F�NCIAL ASSISTANC�'
RELEIVID DIREZ'l'LY
De�.rtrnen t of Agri cul ture
Food Distributian - Food
L�ariatiQn Prr�gr'am 10.550 N/A 48,533 49,364
De� t of Housing and
rU h�n Developrnen t
Ccxmnmity Develo��t Block Grants 14.218 N/A G G�
B-92-MC-23-0�04 -- ?r�o�-Tn so,��-v,y� J `l 0 J�
B-93-M�-23-0004 ����J(�� _?�.�93 I;�r2 ��yc.�(�/�j
��;� Q- `i�/-�'C:-�?3-c%c�.��
�De�rtrnPnt of Z`rans�rtation /3c,y_'�,-• �'c, �-yG:��
Air�rt I�rov�nent Plan 20.106 N/A �
3-23-00`OS-09 185,121
3-23-0005-12 50,513 72,332
3-23-0005-13 201,967 16,679
3-23-0005-15 376,988 541,669
3-23-0005-16 922, 753 759,523
PASS-THROUC�1
De�rtrneri t of A�i cul ture / (� ,������3�
Wcxnen, Infan and Quldren - Ac�nin 10.557 WIC 02-93 3$�69-( - 8�8;�-8--
WIC 02-94 179, 030 229,578 �Q�l)
- �c'i-7 WCxTlell, Illfdrit c�Ild Q1i1C�T'P11 - FOOCl 10.557,�' F1�E �4?--� <�� !� ��$(4�ir']Z� ��,vvr�vT�f:�7 7Z�1
' s�r��s i�8`i�-9�-7 /��✓�'j �9��
� � WIC 02-94
;---; . . . , . ,
School Breakfas t Pzngram 10.553 N/A l�ZG? �;y' 3�3- ��- �z�..�, 3G`{ ��S
School Ltuich Prngr'am 10.555 N/A 344,208 344,208
�ivirnr�nental Prt�tection Aqency
State Revolving Laan F�md Piz�gram - T/P 66.458 N/A 882,530 882,530
--�t
� ��°E:fzt �l�.�o � �.�3� �3'� G:�(����
.5�,
�-!��C�i3- !l 3 S Trz,�- � (�
�-(� (X�C l 3_l� 3 S ,�2i4- /(�.,�,�� ��! � ��
L`J uJ�C; �z-�fS ��E� /�`>
�oy .�
��(,4��
CITY OF BAN�OR, N�.INE
SC��ULE OF FIDF�RAL AAID STATE F�NCIAL ASSISTANCE
FC?R THE YFAR E�IDID JUNE 30, 1994
FF,DERAL PASS-THROiX��l
. C�'DA C�ANT�JR
NC,&�'IB�2 NC,d�IBIIZ RE�'E.IPTS DISBURSII�V'lS
FIDF,RAL FINANCIAL ASSI,S'I'ANCE
PASS-THROUGH - Cantinu�d
De�rtrraent ,of Health & Hi.nnan Services
Lead Fbisoning Prevention 93.197 BH 93-45 26,000 26,000
Bangor Quldren's Dental Clinic 13.994 DH 93-03 16,000 16,000
SID/ Clinical & idemiologic Services 13.977 BH 93-14 109,811 60,623
STD� Clini.cal & E�pic�i.ologic Services 13.977 BH 93-58 48,450 46,535
• �izatian 13.268 BH 92-30 25,393 22,825
Irrmunization I3.268 BH 93-15 23,958 23,75I
Irrmimization 13.268 �FI 93-44 40,580 � 48, 759
Departrraent of Educatian
Adult Basic Fducatian 84.002 013-05A-3519-09 30,391 32, 799
E.S.E.A. Chapter' I 84.010 013-05A-2789-13 296,298 689, 719
� Loca1 �ititl�►�nt 84.027 013-05A-2702-12 14,679 161, 792
E.S.E.A. C�apter I - Handicap�d 84.009 OI3-05A-2710-13 5,655 5,460
E.S.E.A. C7�apter' I - Migz'ant 84.O11 013-05A-2708-13 41,875 95,757
E.S.E.A. Chapter II 84.151 015-05A-1675-02 47,374 50,675
Chaptes I - �,'ven Start 84.213 013-05A-2714-13 48,058 88,506
Dwight D. Eis� Act 84.168 013-OSA-1171-48 - 13,999
Druq F_Y'ee Sc1'�ools 84.186 013-05A-2164-18 33,812 42,618
Mc'�n7ey Hc�less 84.196 013-05A-1164-01 16,lI3 23,917
McKiriney Adu1t Hcar�eless 84.192 013-05A-2509-17 19,102 35,768
De�nent of Consexvation
SYN�lS National Recreational TYai.ls 20.219 BPR 93-02 - 15,400
Ur�n Mass T�ansportatian Assistance 20.507 7,�
d�ating ME-90-X06� ��5 5 ZZ�3� 17, 067 �a3�7�
ating ME- - 072 .?37, 338' - 2�=�;3�-3- �Q?3�5
pi tal �0-XO� �- 3� '��'-
Capi ta1 ME-90�66� S�i 3�-989- �
TC7TAL FEDERAL F.II�NCIAL ASSISTANCE 7,3I6,206 7,982,715
3 �� ���b3i �I.��5'1�� y�S��S' S 9h?
X o� ys� y5oy 1 yGa( i, y�a
�/��3 � 3�� �
y 33 9 �33 g xa3�
� �tbZ 5, ��Z
I z 9�/ �v� 739s� 73�"
/3� /3/�7
CITY OF BAI�'QR, N�l.INE
SC�lEDULE OF FIDF�I?AL AND STATE FIl�lNCIAL ASSISTANC�
FbR THE YFAR II�IDID JUNE 3 0, 1994
F�F,RAL PASS-THROtX�I
_ CFDA Q�AN1l�R
' NCIMBER NC.INIBII� RE�EIPTS DISBURSIl►�NT'S
STATE OF N�.INE FIl�lNCIAL ASSISTANCE
De�rtrn�n t of Hea1 th & Hi.nr�an Servi ces �
Public Health Nurse Support N A BHCH 93-27 84,620 84,620
School Dental Hea1 th /A DH 93-43 3,114 2,741
Depar�nerit of Ehvirr�nm�ental Protection
State Revc�lving Loan F�md Prngram _ �0 N/A N/A 486,1I� 486,11�
D�e�rtinerit of Ecancgnic & Cc�nrnmity Development
Jc�bs Bond Project - Aiz�ort N/A GTSS931025 178,302 110,216
Me Business Ehterprise GTSS931026 169,585 -
Public Works GTSS931939 145,564 102,084
L��rt�erit of TYansportatian
Air�rt �.rov�nent Plan .
3-23-0 05-09 3,529
3-23-0005-12 3,788 4,018
3-23-0005-13 12, 085 927
3-23-0005-15 24,858 32,631
3-23-0005-16 51,264 42,196
Urh�n Mass Transportation Assistance N/A _ ��CaO•�
��ttsng 7��p.Q3 -�';-''_� �SS - `
ing 6381.05 .3�/,./�c3 3-4-3�-9 —
TCyI'AL STATE OF N�IlVE FINANCIAL ASSISTANCE 1,267,338 997,194
7YyTAL FEDER�lL AI�ID STATE F.IIVANCIAL ASSISTANC:� $ 8,583,544 $ 8,979,909
1 4
CITY OF BANGOR, MAINE
NOTES TO THE SCHEDULE OF FEDERAL AND STATE FINANCIAL ASSISTANCE
FOR THE YEAR ENDED JUNE 30, 1994
Basis of Presentation
, Receipts and disbursements presented in the Schedule of Federal and State
Financial Assistance are taken directly from the books and records of the
City, with the net change in receivables being removed to convert the
statements to cash basis.
Ma-Lor Federal Programs
A major federal financial assistance program, in accordance with the
Single Audit Act of 1984 as it relates to the City for the year ended June
30, I994, is defined as any program for which total disbursements of
federal financial assistance are the larger of $300, 000 or 30 of total
federal financial assistance disbursements.
CFDA
Source: Catalogue of Federal Domestice Assistance.
5
CITY OF BANC'�QR, NlAINE
SC.F�ULE OF AGREET1aV'l OPERATIQNS
F�1R THE YE'AR ETIDID JUNE 30, 1994
Wcgn�en, Infant & Qv:ldren
Administrative Food
I�e�r'trnent DHS DHS
Agre�r�ent N�m�ber WIC 02-93 WIC 02-93 Activity
Aqre�r�ent Period 1/1/93 - 9/30/93 1/1/93 - 9/30/93 Total
RE'lTIIVUE
State Agreement $ 87,965 S 661,864 S 749,829
Total Rev�nue 87,965 661,864 749,829
E�E�IDITUR�S
Personnel 69,776 - 69,776
Equi�nent 1,159 - 1,159
A11 Othe.r' 17,l I3 66I,864 678,977
Total �Cpenditures 88,048 661,864 749,912
SURPLUS(DEF'ICIT) $ 83 $ - $ 83
6
CITY OF BA1�K''�QR, NlAINE
AGREII��VT OPF,f?ATIC�TS/C05T DETIl?N�TION REF�?12T
FC?R THE YF�R II�IDID JUNE 30, 1994
De�rt�nt DHS
Agreenent Ni.nnber GdIC 02-93 (Ac�ni.n)
Agr�nent Period 1/1/93 - 9/30/93
Agre�r��t Airbtuit $ 233,640
Agre�rcent Arrrot.mt Prnrated to Audited Period $ 77,880
Part I. Agreernent Totals REVEIVUE F�F,�1SE BALANCE
1. Per' Agency Ledger $ 87,965 $ 88, 048 $ (83)
2. Adj ustrnents - - -
3. Per Schedule of Agre�nent Operations 87,965 88,048 (83)
Part II. Agreer�lt Adjus�nents: Flinunations
DESCRIPTION REVIlVUE E�ETTSE BALANC�
4. Reversal of FY 93 accruals 102,778 - 102,778
5. Fy 94 acc2val. (5,334) - (5,334)
6.
7.
8.
9.
I0.
I1.
12.
13. Total Adjustrnents 97,444 - 97,444
I4. ZC7I'ALS AVAII�IBLE FC?R COST SI�RII� 185,409 88, 048 97,361
Part III. Agreem�nt Cost Sharing
o OF TC)TAL AVAILABLE ALL(X'ATED
FU1�IDI1� SOURC� AVAILABLE F?EVENUE REVENUE F.I�ETTSE BALANCE
15. i�IC 02-93 100.000 185,409 88,048 97,361
16.
17.
18. Totals 100.000 185,409 88,048 97,361
Part N. Agre�r�ent Stvb Period Adjustrr�ent
RF;VEIVUE F�IIUS� BAL�ANC�
19. Agreenent - Total 235,649 240,983 (5,334)
20. Agreem��t - Intial Stub 50,240 152,935 (102,695)
21. Agreen��t - Ctirz'ent Year 185,409 88,048 97,36I
Part V. Agreer�nt SFA Cuzrent Year Distributian .
TY71"AZ� CUR.RF,�17' CCIIRREf�TT1' CURRIIV'l
SOURCE OF AGR�VT a OF TC71'AL YFAR YFAR YE'AR
FU1�IDS ' RE'VE(VlJE REVIIVCTE F!EVIIWE E7�PE�TSE BAI.�lNGE
22. Federal 233,640 100.000 185,409 88,048 97,361
23. State
24. Totals S 233,640 100.000 S 185,409 S 88,048 S 97,361
7
CITY OF BAI�,rG'OR, NI�.INE
AQZ�PT OPEIZATIC�TS/C05T DETIIZN�TION RF�RT
Ft7R THE YFAR F,�IDID JUNE 3 0, I994
De�rtrnerit DHS
Agreem�nt N�.m�r . WIC 02-93 (Fcx�d)
Agre�n�lt Period 1/1/93 - 9/30/93
Agz'eenent Amot�lt $ 1,252,876
Agreer��t Amo�t Pr�rated to Audited Period $ 417,625
Part I. Agreelnent Totals REVIlVUE E�ETTSE HAL,ANC�
1. PPs Agency Ledgex $ 661,864 $ 661,864 $ -
2. Adj ustrnents - - - -
3. Per Schedule of Agreenent Operations 661,864 661,864 -
Part II. Agre�rtent Adjustrnents: Elimination5
DESC�Z.IPT'ION REVE�IUE F�ETISE RAT_ANCE
4.
5.
6.
7
8.
9.
10.
11.
12.
13. Total Adjustrnents - - -
14. Tr7l'ALS AVAII�BLE F�?R COST SH�ZIl� 661,864 661,864 -
Part III. Agz'ee�nent Cost Shar'ing
o OF TCyTTAL, AVAIZI�BLE AL,L�CX.'ATID
FUNDII� SOURCE AVAIZABLE REVIIVCTE REVIIVUE F�ETISE SALANCE
15. WIC 02-93 100.000 661,864 661,864 -
16.
17.
18. Totals 100.000 661,864 661,864 -
Part IV. Agre�r�lt Stub Period Adjustrt�ent
REVENUE F�II�TSE BA.LI�NCE
19. Agre�r�lt - Tota1 I,242,367 1,242,367 -
20. Agre�nent - Intial Stub 580,503 580,503 -
� 21. Agreeittent - Cuzz'ent Year 661,864 661,864 -
Part V. Agr�nent SFA Ctzrr�t Year Distribution
1Yy1'AL G'URRE�lI' CUR.RF�II' L'URRE(VI'
SOURC,�' �F AG�Z��Tl' o OF TbTAL YEAR YF�AR YEAR
FUAIDS REVIIV[IE REVIIV[IE F'EVIIVUE F�EIVSE BAL�INCE
22. Federal 1,252,876 100.000 661,864 661,864 -
23. State
24. Totals 51,252,876 100.000 S 661,864 S 661,864 S -
8
CITY OF BA1�'QR, N�IlVE
SC'.��ULE OF AQZEQ�PT OPE�?ATIQNS
F�?R THE YE'AR ETIDID JUNE 30, 1994
Wc�rnen, Infant & Quldren
Ac�ninistrative Food
Departrnent DHS DHS
Agreer�ent Ntanber WIC 02-94 T�IC 02-94 Activity
Apre�nent Period 10/1/93 - 9/30/94 10/1/93 - 9/30/94 Total
REVELVUE
State Agreen�nt $ 228,261 $ 1,215,777 S 1,444,038
Total Revenue 228,261 I,215,777 1,444,038
F�IIVDITCJRES
Personnel 206,274 - 206,274
EquiXmetlt 917 - 917
AlI Other 22,387 1,215,777 I,238,164
Total F�enditures 229,578 1,215, 777 1,445,355
SURPLUS(DEF'ICIT) $ (1,317) $ - $ (I,317)
9
CITY OF BA1�K',QR, NI�f.I1�TE
AQZEEl��TT OPERATIQNS/C05T DET�ZN�lTIQN REI�?RT
F�?R THE YFAR ETIDID JUlVE 30, 1994
De�rtrtlent DHS
Agr'eement Nt,unber WIC 02-94 (AC�1tin)
Aqre�r�ent Period IO/I/93 - 9/30/94
Agreernent Artbtmt $ 331,743
Agre�lt Arr�o�t Prorated to Audited Period $ 248,807
Part I. Agreerrtent Totals F<'EVIIWE F�F,�TS'E BALANCE
1. Per Agency Ledger $ 228,261 $ 229,578 $ (1,317)
2. Adjustrnents - - -
3. Per Schedule of Agre�r�ent Operatians 228,261 229,578 (1,3I7)
Part II. Agre�nent Adjustrr�its: Fliminatians
DESCRIPTIQN h'EVIlV(IE F�ETTSE BALANCE
4. WIC 02-94 receivable @ 6/30/94 (49,231) - (49,23I)
5.
6.
7.
8.
9.
10.
11.
12.
I3. Total Adjustrnents (49,231) - (49,231)
14. �TALS AVAIZABLE F�.?R C05T S�RIl� 179, 030 229,578 (50,548)
Part III. Agreernent Cost Sharing
a OF 21�TAL AVAILABLE ALL(X'ATID
FUl�IDI1� SOIJRCE AUAIL�lBLE REVIIVCJE REVE'NUE EXPEEl�11SE BALANC�
I5. WIC 02-94 100.000 179,030 229,578 (50,548)
16.
17.
18. Totals 100.000 179,030 229,578 (50,548)
Part IV. Agre��t Stub Period Adjustrnent
REVII�IUE F.�PF�TSE BALANC�
19. AgreemP�lt - Total � - - -
20. Agre�rit - Intial Stub Z79,030 229,578 (50,548)
21. Agreenent - Current Year 179,030 229,578 (50,548)
Part V. Agre�'nent SFA Ctzrrent Year Distri.butian
1171'AL CURRIIVT CURRFF,LVVI' CURRF,fVI'
S�IRCE dF AGRF��Tl o OF TC)TAL YE'AR YFAR YFAR
F'CI1�IDS REVIIVUE REVIIVUE I'EVENUE F,XPETTSE BALANCE
22. Fec�es�.I 331,743 I00.000 179,030 229,578 (50,548)
23. State
24. Totals S 331,743 100.000 S 179,030 S 229,578 S (50,548)
IO
CITY OF BA1�'QR, N�INE
AQZ�V'l OPERATIQNS/COST DETF�RN�TIQN REFC?RT
FbR THE YFAR EEL�IIDID JU1VE 30, 1994
De�r'trt�ent DHS .
Agr'e�r�ent Ntm�hes WIC 02-94 (Food)
Agreen��t Period 10/1/93 - 9/30/94
Agr'ee�nt Arrbtmt $ 1,940,386
Agre�nent Am�tmt Firorated to Audited Period $ 1,455,290
Part I. Agr'e�rtent Totals REVE�VlJE EXPENSE BA.ZANCE
1. Pes AgenCy Ledger $ 1,215,777 ,$ 1,215,777 $ -
2. Adj ustrnents - - -
3. Per Schedule of Agre�ent Operations 1,215,777 1,215,777 -
Part II. Agreernent Adjustinents: Fliminations
DESCRIPTIQN REVFNUE F.7�ENSE BALANCE
4.
5.
6.
7.
8.
9.
10.
I1.
12.
13. Total Adjustinents - - -
14. TC71'ALS AUAIL�BLE FC,?R C05'T ST�ARII�G 1,215,7.77 1,215,777 -
Part III. Agreenent Cost Sha.ring
a OF Tt7TAL AUAILABLE AI�LCX'ATID
FCINDIII� SOURCE AUAILABLE REVIlV[IE REVENUE ExPENSE BALANCE
15. WIC 02-94 100.000 1,215,777 1,215,777 -
16.
17.
18. Totals 100.000 1,215,777 1,215,777 -
Part IV. Agreen�ent Stub Period Adjustrnent
REf1F�VUE EI�PII�TSE BALANC�
19. Aqre�n�nt - Total - - -
20. Agre�n�ent - Intial Stub 1,215,777 1,215,777 -
21. Agreenent - Cttzrerlt Year 1,215,777 1,215,777 -
Part V. Agre�nent SFA Ctlz'rent Year Distri.bution
1171'AL CURRII�PI' C'URRIIVrl' CURRFN'T
SOURCE OF AQZ�l o OF TL7TAL YEAR YE�R YF�R
FU1�7S REVIIVUE REVIIVUE REVIIVUE IIfPF.AlSE BA.L�NC�
22. Fede..r'aI 1,940,386 100.000 1,215,777 1,2I5,777 -
23. State
24. Totals 51,940,386 100.000 S 1,215,777 $ 1,215,777 $ -
I1
CITY OF BAl�'OR, MAIIVE
SC��ULE OF AQ2F�MELLV'T OPERATIQNS
Ft?R THE YFAR F�IDID JiJNE 30, 1994
Lead Fbsioning Public Health Sr.hool I7�ental
. Prevention Dental Clinic Nurse Suppc�rt Hea.Ith
Depar'trnent DHS DHS DHS DHS
Agreelne.nt Ntmiber BH 93-45 DH 93-03 SHC�I 93-27 DH 93-43
Agre�ent Period 7/1/93 - 6/30/94 7/1/93 - 6/30/94 7/1/93 - 6/30/95 7/1/93 - 6/30/94
REVENUE
Fees $' - $ 18,552 $ 13,594 $ -
Me+ciicaid - 56,172 29,948 -
State Agreement 26,000 16, 000 102,162 3,114
Total Revenue 26,000 90,724 145,704 3,114
F�II�IDITURES
Personrlel 21,431 117,829 181,784 -
���t�t1t 113 3,132 5,533
AI1 �ther 5,974 26,396 19,344 2,741
Total �lditures 27,518 147,357 206,661 2,741
SURPLUS(DEFICIT) $ (1,518) $ (56,633) $ (60,957) $ 373
12
CITY OF BAI�'�QR, N�INE
AGR�V'T OPERATIQNS/COST DETE�N�TIQN REK?RT
Ft�R THE YFAR ETIDID JUNE 30, 1994
De�.rtrnen t DHS
Agreement Ntm�ber BH 93-45
Agre�nerit Period 7/1/93 - 6/30/94
Agreern��t Artbtmt $ 26,000
Agreement Am�tmt Prnrated to Audited Period $ 26,000
Part I. Agr'eemet�t Totals F?E'VF�(V[JE F.XPETTSE BALANCE
1. Per Agency Ledger $ 26, 000 $ 27,518 $ (1,51S)
2. Adjustrnents - - -
3. Per Schedule of Agree�nent Operations 26, 000 27,518 (1,518)
Part II. Agreement Adjustrrtents: Flimirlations
DESQ?IPTION REVIIWE EXPEEl�TTS'E BALANC�'
4. Carry Forward fizzm BH 92-31 6,866 - 6,866
5.
6.
7.
S.
9.
10.
I1.
12.
13. Total Adjustrraents 6,866 - 6,866
14. Tt7I'ALS AVAIL�BLE Ft�R COS7' S�RII� 32,866 - 5,348
Part III. Agz'e�r�ent Cost Sharing
o OF n7I'AL AVAII�ABLE ALLCX'_ATID
FUNDIIl� SOURCE AUAILABLE h'E'VENUE REVIIVUE F�ETTSE BALANC�
15. Agree. BH 93-45 79.109 26,000 26,000 -
16. Agree. BH 92-31 20.891 6,866 1,518 5,348
17.
18. Totals 100.000 32,866 27,518 5,348
Part N. Agreer�nt Stub Period Adjustir�nt
RE(TIIVUE E�EE(�TTS"E BA.LAI�TC'E
19. AgrePment - Total 26,000 26,000 -
20. Agre�r�ent - Intial Stub - - -
21. Agreenent - Current Year 26,000 26,000 -
Part V. Agre�r�7t SFA Ct.rz�rent Year Distribution
TY71'AL C'URR.ENT CCIRRFL�TI' CURRII�T
SOURCE OF AQ2�1T o OF �'1�lL YFAR YFAR YF�1R
FUI�IDS � REVEIV(JE REVIIVCTE I'EVEN[IE F�F,�TSE BAIANC�
22. Federal 26,000 100.00 26,000 26,000 -
23. State
24. Totals S 26,000 100.00 S 26,000 S 26,000 S -
13
� CITY OF BA�, N�INE
AGR�VT OPERATIC�TS/CbST DEI�N�TIQN RE�)RT
FC?R THE YEAR ETIDID JCINE 30, 1994
De�rtment DHS
Agreen�t Ntnnbe,r DH 93-03
Agre�nent Period 7/1/93 - 6/30/94
Agre�r�nt Airpimt $ 16,000
Agre�n�lt Amoi.mt Prnrated to Audited Period $ 16,000
Part I. Agre�nPnt Totals REVE��IUE F�ENSE EAZANCE
1. Per AgenCy Ledger $ 90,724 $ 147,357 $ (56,633)
2. Adj us trnents - - -
3. Per Schedul.e of Agreenent Operatians 90,724 147,357 (56,633)
Part II. Agre�►�nt Adjusi�nents: Elirrunations
DFSCRIPTIQN REVENUE E7s�II�TSE BALANCE
4. City revenue 72,OOI - 72,001
5. Ac�nin - salary & fringes - I5,368 (15,368)
6.
7.
8.
9.
10.
lI.
12.
13. Total Adjustrnents 72, 001 15,368 56,633
14. TC7I'ALS AVAILABLE F�?R COST SFgIRIl� 162,725 162,725 -
Part III. Aqreern�lt Cost Sharing
o OF Tt7TAL AVAIL�BLE ALLCX'ATID
FTJNDIl� SOURCE AUAIZABLE R.EVIIVUE �?EVF�WE F�IIUSE BAZANCE
15. Agree. DH 93-03 9.833 16,000 Z6,000 -
16. A71 other 90.167 146,725 146,725 -
17.
18. Totals 100.000 162,725 162,725 -
Part N. Agre�nPnt Stub Period Adjustrr�er�t
REf7E�lUE E�PF,�TSE BALANCE
19. Agre�n�nt - Tota1 16,000 16,000 -
20. Agreen�nt - Intial Stub - - -
21. Agreanent - C�.�rrent Year 16,000 16,000 -
Part V. Agre�n�ent SFA Current Year Distributian
T�T'AL CURRIIVT C�1RREl�f1' CURRF�f1'
SOURCE OF AGREEn'lIIV'l % OF Tr7TTAZ, YFAR YF�R YFAR
F(JI�IDS ' REVIIVCIE I�'EVFNCTE REVIIVUE F.�ETISE BALANCE
22. Federal 16,000 100.00 16, 000 16,000 -
23. State
24. Totals S 16,000 100.00 S 16,000 S 16,000 $ -
14
CITY OF BAI�'OR, NF�.INE
AGREFN�VT OPEf?ATICB�TS/C05T DETEEZN�TIQN REIX?RT
FC?R THE YF�R ETIDID JIINE 30; 1994
De�rtrnent DHS
Agre�nent N�m�tber BHC�I 93-27
Agreerr�lt Period 7/1/93- 6/30/95
Agz'eerient Arr��1t $ I60,178
Agreer��t Airbtmt Pzrorated to Audited Period $ 80,089
Part I. Agz'e�nt Totals F?E�IENUE F�F,�TSE BALANCE
1. Per' Agency Ledges $ 145, 704 $ 206,661 $ (60,957)
2. Adjustrnents - - -
� 3. Per Schedule of AgreenPnt Operations I45,704 206,661 (60,957)
Part II. Agreenent Adjustm�7ts: Fliminations
DESCRIPTION RFVIIWE E7�ENSE BAI�NCE
4. Agre�n�lt EHCH 91-21 (17,542) - . (I7,542)
5. A�rbimts related to other activities (41,372) (43,551) . 2,179
6. Ci ty revenue 76,320 76,320
7.
8.
9.
10.
11.
12.
13. Tota1 Adjustrr�rits 17,406 (43,551) 60,957
14. TC71'A.LS AUAILI�BLE F�?R C05�1' SF�RIIV� 163,110 163,110 -
Part III. Agrear�zt Cost Sharing
o OF Tt7I�1L AVAI7�BLE ALL�CX_'ATID
FUI�IDII� SOURCE AUAILABLE F:EVIIWE R.EVIlVUE E1�ETTSE BALANCE
I5. Agz'ee. BHCH 93-27 51.879 84,620 84,620 -
16. AI1 other 48.121 78,490 78,490 -
17.
18. Totals 100.000 163,110 163,110 -
Part IV. Agreenent Stub Period Adjustrr�nt
REVIIVUE F.�F,�TS'E BALANCE
19. Agre�n�nt - Total
20. Agre�rient - Intial Stub 84,620 84,620 -
21. Ayr'e�t�nt - Curr'ent Year 84,620 84,620 -
Part V. Agre�nent SFA Current Year DistributiCu2
Tt�7'AL C�JRRFI�fl CTJRRIIV'l CURRF�IV'I'
SOURCE OF AC�EII�TTT % OF Tl7TAL YFAR YF�R YFAR
FU1�IDS ' REVIIVUE REVFNUE REVENUE F�ETTSE F3ALANC,E
22. Federal
23. State 160,178 I00.000 84,620 84,620 -
24. Totals S 160,178 100.000 S 84,620 S 84,620 S -
15
CITY OF BA1�'QR, N�INE
AQ2EEI�V'l OPERATIC�lS/COST DEI�3?N�TATIQN REZX)RT
F�?R THE YFAR EAIDID JIINE 3 0, 1994
L�e�rtrrtent DHS
Agr'e�'tent Ntmiber DH 93-43
Agre�r�ent Period . 7/I/93- 6/30/94
Agr'eeme2lt Art�tnit $ 3,114
Agre�nent Am�tmt Firorated to Audited Period $ 3,114
Part I. Agre�n�nt Total5 RE'VIIVCTE E7�F,�ISE BALANCE
1. Per Agency Ledger $ 3,114 $ 2,741 $ 373
2. Adjustrnents - - -
3.. Per Schedule of Agree�n�nt Operatians 3,114 2,741 373
Pc�z`t II. Aqr'ePlt1e11t Adjustrt1e12ts: F1�minat1pl�S
DESC�ZIPTION REVIIWE F,7�F�TSE BAI�lNC�
4.
5.
6.
7.
8.
9.
10.
II.
12.
13. Total Adjustrnents - - -
I4. 7l�'I'ALS AUAILABLE FC?R COST SI�1RII� 3,114 2,741 373
Part III. Agreement Cost Sharing
% OF Tt7I'AL AUAIL�BLE ALLCX'ATID
FUI�II�Il� SOURCE AUAIL�lBLE F?EVIIWE REVIIVUE F�ETISE BALANCE
15. DH 93-43 I00.000 3,114 2,741 373
16.
17.
18. Totals 100.000 3,I14 2,741 373
Part IV. Agreenent Stub Period Adjustlnent
RE[7IlVf7E E�E��ISE RAL�INC�
19. Agz'eenent - Total 3,114 2,741 373
20. Agre�n�lt - Intial Stub
21. Agr'e�Ttent - C�1rz'ent Year 3,114 2,741 373
Part V. AgreenPnt SFA Current Year Distributian
11�1'AL CURRF,ATT CURRF��TT C'URRF�VT
SOURC� OF AQZ�T % OF ZI�TAL YFAR YF'AR YEAR
FU1�Il�S � REVIIV(IE h!EVIIV(IE REVFVF,IWWE EXPII�TSE BAI�K�'
22. Federal
23. State 3,114 100.000 3,114 2,741 373
24. Totals S 3,II4 100.000 S 3,II4 S 2,741 $ 373
I6
CITY OF BAl�'�QR, 1�.INE
SC��'DULE OF AC�ZEEN�TT OPF�ATIONS
Ft�R THE YFAR ETIDID JUNE 30, 1994
SID/HIV Clinical & Epideniologic Services
De�rtrr�lt DHS DHS
Agreern�ent N�m�ber BH 93-14 BH 93-58
Aqreem�lt Period 1/1/93 - 12/31/93 1/1/94 - 12/31/94
REVIIVUE
Fees $ 12,490 $ 6,630
State Agreement 109 811 48,450
Total Revenue 122,301 55, 080
EXPF,�IDITURES
Personnel 38,496 34,148
Equiptn�nt 6,871 -
All Other I8,265 18, 755
Tota1 �lditures 63,632 52,903
SURPLUS(DEF'ICIT) $ 58,669 $ 2,177
17
CITY OF RA1�'QR, N�l.INE
AGRF�IIIV'T OPERATIQNS/COST DETE�ZN�TIQN REKIRT
FY1R Tf�' YFAR E�IDID JUNE 30, 1994
De�rtrnent DHS
Agre�nent N�m�ber BH 93-14
Agre�nent Period - 1/1/93 - 12/31/93
Ayr'e�netlt Arnotmt $ 109,81I
Agre�r�ent Amot.mt Prr�rated to Audited Period $ 54,906
Part I. Agre�tlent Totals �'.FsVENUE EXPIIVSE BAI�lNCE
1. Per Agency Ledger $ 122,301 $ 77,987 $ 44,314
2. Adjustrn�nts - Ihx�llo�able - (14,355) (14,355)
3. Per Schedule of Agre��ent Operatians 122,301 63,632 58,669
Part II. Agz'eerr�llt Adjustrn�nts: F1�minatiarls
DESQZIPTIQN REVFNUE F�ETTSE BAL�NCE
4. Non HIV related itens (7,039) - (7,039)
5.
6.
7.
8.
9.
10.
I1.
12.
13. Total Adjustrr�nts (7,039) - (7,039)
14. 7�'I'ALS AUAILABLE FC1R C05T S�RIl� 115,262 63,632 51,630
Part III. Agre�r�ent Co5t Shar'ing
% OF Tt7TAL AUATL�IBLE ALLCX'ATID
b'CINDIl� SOURCE AVATI�BLE F?EVF�IUE F?EVIIWE F�IIUSE BALANCE
15. Agree. BH 93-14 95.271 109,811 60,623 49,188
16. A11 other 4.729 5,451 3,009 2,442
17.
18. Totals 100.000 115,262 63,632 51,630
Part IV. Agre�nent Stub Period Adjustrru�t
REVF�IUE �II�TSE BAZ�INC�
19. Agre�nent - Total 109,811 104,781 5,030
20. Agre�nent - Intial Stub - 44,158 (44,158)
21. Agr'e�1t - Cut7'ent Year I09,811 60,623 49,188
Part V. Agre�nent SFA G'urrent Year Distribution
TC7I'AL G'fJRRFdV'VT' C(JRRII�17' CCIRRII�ll
S�JRC� OF AC�t�VT o OF �'1�lL YFAR YFAR YF�R
FUl�IDS • REVF�V[IE I'EVIIVUE I'.EVENUE F�F�lSE BAL�NCE
22. Federal 109,811 100.000 I09,811 60,623 49,I88
23. State
24. Totals S 109,811 100.000 S 109,811 S 60,623 S 49,188
18
�
CITY OF BAI�K'�QR, NI�.INE
AQZ�V'l OPF,RATIC�TS/C1�5'T DETF.RNII��TIUN REFqRT
F�?R THE YFAR II�IDID JUNE 3 0, 1994
L�e�rtrt�nt DHS
Agreenent Ntm�ber BH 93-58
Agreenerit Period - 1/I/94 - 12/31/94
, Agreet�ent Atr�otmt $ 96,900
Agreer�zt Amotmt Pirorated to Audited Period $ 48,450
Part I. Agreen�nt Totals REVIIWE E�FNSE BALANCE
1. Per AgPncy Ledger $ 55,080 $ 52,903 $ 2,177
2. Adjvstrr�ents - - -
3. Per Schedule of Agree�nent Operations 55,080 52,903 2,177
Part II. Agre�r�lt Adjustrnent5: Elimu�ations
DESCRIPTIQN REVF�VUE F.XPII�ISE BAZ�NCE
4.
5.
6. �
7.
8.
9.
10.
11.
12.
13. Total Adjustrnents - - -
14. T�7I'AI,S AVAII�BLE �?R C05'T SI�R1Z� 55,O80 52,903 2,177
Part III. Agr'e�nent Cost Sharing
a OF TC71'AL AUAILABLE ALL,CX'ATID
FUNDIl� SOURCE AVAIL�BLE REVF�IUE F:EVFINCJE F.I�IIVSE BAL�INCE
15. Agree. # 93-58 87.963 48,450 46,535 1,915
16. A11 other 12.037 6,630 6,368 262
17.
18. Totals 100.000 55,080 52,903 2,177
Part IV. Agre�r��t Stub Period Adjustrr�nt
� REUIIVUE �II�TSE BALANCE
19. Agreerient - Total
20. Agreement - Intial Stub 48,450 46,535 1,915
21. Agreen�nt - Curr'ent Year 48,450 46,535 1,915
Part V. Agre�tTent SFA Ct�rrent Year Distribution
71�7'AL C'URRIIVI' C�IRREf�l' C'URREIV'l
SOURCE OF AC�ZEET�'1' % OF Tt71�iL YFAR YFAR YFAR
FUl�II�S ' REVIIVUE REVENfJE REVIIV[JE F,�ETTSE BALANCE
22. Feder'aI 96,900 100.000 48,450 46,535 1,915
23. State
24. Totals S 96,900 100.000 S 48,450 S 46,535 S 1,915
19
CITY OF BAAK'�QR, N�.INE
SC�DULE OF AC�4��P1' OPF�RATIQNS
FL�R THE YE�FZ ETIDID JUNE 30, 1994
Irrm�.u�ization Frogz-am
L��rtrnent DHS DHS DHS
Agre�nent NLunber EH 92-30 BH 93-15 BH 93-44
Ac�rean�ent Period 11/1/92 - 10/31/93 Z/1/93 - 12/31/93 11/1/93-9/30/94
REVFIVCTE
State Agre�n�nt $ 25,393 $ 23,958 $ 40,580
Fees - - 902
Tota1 Revenue 25,393 23,958 41,482
E'��F�IDITURES
_ Personnel 13,694 18,814 44,132
Equignent 4,499 - -
AIl Other 4,632 5, 050 8,823
Total ��ditures 22,825 23,864 52,955
S'URPLUS(DE�'ICIT) $ 2,568 $ 94 $ (11,473)
20
CITY OF BAAK'-,OR, N�INE
AGRE��Fl OPERATIC�TS/C05T DETERN�TION REFbRT
FL�R THE YFAR F�IDID JUNE 3 0, 1994
De�r'trr,�rit DHS
Agre�r�ent N�nnbes BH 92-30
Agre�n��t Period - 11/1/92- 10/3I/93
Agre�t�lt Artbtmt $ 50,786
Agreer�ent Am�tmt Prorated to Audited Period $ 16,929
Part I. Agre�rrent Totals I'.EVENUE F�ENSE BALANCE
1. Per Agency Ledger $ 25,393 $ 22,825 $ 2,568
2. Adjustsnents - Misposting - - -
3. Per Schedule of Agreerient Operations 25,393 22,825 2,568
Part II. Agre�elrient Adjustrnents: Elirninations
DESCRIPTIQN REVIIV[IE F�ETTSE BAZ�INCE
4.
5.
6. .
7.
8.
9.
10.
11.
12.
13. Total Adjus�ts - - -
14. Tt7I'ALS AVAILABLE FC?R COST S�R.II� 25,393 22,825 2,568
Part III. Agrec�nPnt Cost Sharing
a OF 11�TAL AVAIL�BLE ALLCX'ATED
FIJl�II7Il� SOURCE AUAILABLE REVIIVUE R.EfTENCTE EXPEE'�TTSE BAL�NCE
15. Agree. BH 92-30 100.000 25,393 22,825 2,568
16.
17.
18. Totals 100.000 25,393 22,825 2,568
Part IV. Agre�n�lt Stub Period AdjustrnPnt
REVIIWE FI�PEEI�TTSE BALANC"E
19. Agree�n�ent - Total 50,786 37,730 13,056
20. Agreen�nt - Intial Stub 25,393 14,905 10,488
21. Agre�eti�nt - C�,irrent Year 25,393 22,825 2,568
Part V. Agreenent SF'A Curr'ent Year Distri.bution
TbT'AL CURR.E�PI' CTIRREl�1l CCIRRIl�TT
SOURCE OF AGRE��1'' o OF TC7TAL YFAR YFAR YF�R
FUl�Il7S ' REVENUE REVF,IVUE REVEN[JE F�E��1SE BAL�
22. Federal 50,786 100.000 25,393 22,825 2,568
23. State
24. Totals S 50,786 100.000 S 25,393 S 22,825 S 2,568
21
CITY OF BA�, NF�.ZNE
AGR�T OPE�'ATIC�TS/C05T DETERN�TIQN REK�RT
F�?R THE YEAR F�IDID JUNE 30, 1994
De�rtrr�erit DHS
Agree��tent N�r EH 93-15
Agre�nent Period _ 1/1/93 - 12/31/93
Agreement An�tult $ 47,915
Agreenent Arr�tmt Fivrated to Audited Period $ 23,958 �
Part I. Agre�r�ent Totals REVIIVCTE �II�TSE BAI�lNCE
1. Per Agency Ledges $ 23,958 $ 23,864 $ 94
2. Adjustrnerits - - -
3. Per Schedule of Agre�nent Operations 23,958 23,864 94
Par't II. Agreen�nt Adjustrnents: Flirrur�ations
DESC�TPTION REVENUE F,�ETTSE BALANC�
4. FY 93 difference - (185) I85
5. FY 94 difference - 72 (72)
6.
7.
8.
,9.
10.
11.
. 12.
13. Total Adjustrnents - (113) 113
14. TC71'A.LS AVAIL�BLE FI�R C05T S�RIl� 23,958 23,751 207
Part III. Agre��t Cost S7�aring
o OF n7lAL AVAIZABLE ALLCX'ATID
FU1�IDI1� SOURCE AUAILzdBLE REVIlVUE REVIIWE E7�E�TSE RA.LANCE
15. Agree BH 93-15 100.000 23,958 23, 751 207
16.
17.
18. Totals 100.000 23,958 23,751 207
Part IV. Agree�rtent Stub Period Adjustrr�ent
I'EVIIVUE F�F�7SE BAL�INC�'
19. Agreement - Total 47,915 47,905 10
20. Agree.�lt - Intial Stub 23,957 24,154 (197)
21. Aqz'eement - Ctzrr'ent Year 23,958 23,751 207
Part V. Agreenerit SFA C'�rrent Year Distribution
2177'AL C�TJRRE��1' CURRII�TI' CURRF�IV'I'
SOURCE OF AQ2EFN�3V'I' o OF ZC7I�L YFAR YE�R YEAR
FUl�IDS • REVIIVUE REVIIVUE REVIIVUE F�ENSE BAL�NCE
22. Federal 47,915 100.000 23,958 23,751 207
23. State
24. Totals $ 47,915 100.000 S 23,958 S 23,751 $ 207
22
Y
CITY OF BAl�'OR, N�.IIVE
AGREEI�VT OPE�ATICI�IS/COST DETERN�TION REK?RT
Ft�R THE YFAFZ ETIDID JUNE 30, 1994
De�rtrt�ent DHS
Ayr'eenezlt Ntmiber BH 93-44
Agre��t Period - I1/I/93 - 9/30/94
Agz'eenent Atrot.u'1t � $ 74,398
� Agre��t Amount Prorated to Audited Period $ 54,108
Part I. Agreernent Totals REVENCIE F�PETTSE BALANC�'
I. Per Agency Lerlger $ 41,482 $ 52,955 $ (11,473)
2. Adjustrnents - - -
3. Per Schedule of Agreerr�ent Operatians 41,482 52,955 (lI,473)
Part II. Agreelrient Adjustrr�nts: Fliminations
DF5'CRIPTIQN REVIlVUE F�ETISE RAI.AAK�
4. Canyfozwaz�i BH 92-09 3,294 - 3,294
5.
6.
7.
8.
9.
10.
11.
12.
I3. Total Adjust�nents 3,294 - 3,294
14. �TAI�S AVAILABLE FC1R C05T 5�lRIl� 44, 776 52,955 (8,179)
Part III. Agreement Cost Sharing
o OF Tt�TAL AVAIZI�BLE ALL(X'ATID
FUNDII� SOURCE AVAILABLE RF'VIIVUE REfTIIV[IE E1�EE'�T1SE BALANCE
I5. Agree. BH 93-44 90.629 40,580 48,759 (8,179)
16. Agree. BH 92-09 7.357 3,294 3,294 -
17. All Other 2.014 902 902 -
18. Tota15 100.000 44, 776 52,955 (8,179)
Part N. Agreelnent Stub Period Adjustrt�nt
REfJE�VDE E,7�PII�TS"E BA.LAI�ICE
19. Agre�nent - Total
20. Agre�nent - Intial Stub 40,580 48,759 (8,179)
21. Agre�nent - Ctizz'ent Year 40,580 48,759 (8,179)
Part V. Agr'e�t�nt SFA Ctirr'ent Year Distri.bution
. Tr7I'IAL, CURRF�IT CURRF,�TI' CURRII�TI'
SOURCE OF AGR�VT o OF Tt�TAL YFAR YFAR YF�R
FUl��S ' REVFNUE REVIIVUE REVF.NUE F,�ENSE BALANC�'
22. Federal 74,398 100.000 40,580 48;759 (8,179)
23. State
24. Totals S 74,398 100.000 S 40,580 S 48,759 S (8,179)
23
,
CITY OF BAI�'�QR, NI�IINE
SC�lEDULE OF AGRE�ll OPERATICB�TS
Ft�R THE YF�R ETIDID JCINE 30, 1994
The Bus
De�rtrneri t rIDOT__-� �,3
PIN Niunt�s �-�'�;�-�3�- �--) � ��� �
Grant Ni.nnber �_on_xn�� ME-90-XO'72 ��J�-9U-Xd7S ,
Aqreelraent Period 7/1/9� - 6/30/9f�
,�r
� 7
REfIE�]CIE I�u,
�`n�"
Bus Fares �/U �.;� 251 096
Advertising /d ��.3 12, 77 -----
Other Local Revenue 7 U/� ���:- 59
Loca1 Subsidy � 'I U�I/ 82 341
State Share - 34 120
Federal Share --- � 3 231 400
Total Revenue GG���� 612,686
� �,��� �9FL�b '�
�E�IDITURES
y� �jG��
Personnel 453 728
Penions & FYinges �� �� 668
Ftiel & Oil � _ 49,376
Tires & Tu1�s - 14,901 — --
Other Materials '1� 84 927
Utilities . �D/ 3 167
Insurance 6 090
De�rtrnerit Overhead � ��� 204 312
Credits — � i� 204 312
Total E�pendi.tures 7�5��f� 745,857
i
!
�
OTf� (SOIIRCFS) USES
Bangor Subsidy 5b ��3 157 442
Fquipr�ent Replac�nent Reserv�-- '0 10,908
Bad Debt E�erlse '' 1 363 —
TotaZ Other Sources � 3 D y� 133 171
i '
STJRPLUS (DE�'ICIT) ' $ -
i
I
24
CITY OF BANC'�QR, NI�lINE
SC��ULE OF AQZ�PT OPF,F?ATIQNS
FL7R THE YF'�AR F�IDID J[INE 3 0, 1994
The Bus - Continued
Recnnciliatian of Schedule of Agreenent Operations
to Schedule of Federal and State Finaz�cial Assistance
D�e�rtrn�nt NICX7I' NIDC7l
PIN Ntm�ber 6381.05 �£�-8� ��/�(�63
Grant N�r ME-90-X072 ME-90-X065
Aqre�n�nt Period 11/93-6/30/94 7/I/9�-6/30/9��,
� J
state Share per schedule of Agreernent Operations: $ .�4,-�9 $ ,3�/0��
Receivable @ 6/30/9,�'�f ����
S�8
Receivable @ 6/30/9�� �) ��y�av>
�
State 52aare per Schedule of $ �� J � $ ��
Federal and State Financial Assistance ,
3 � a v 3.1�7�
Federal Share per Schedule of Agree�raent Operations: $ �3�`3�� $ 37-6&�-
Receiva,ble @ 6/30/9.� '� a �y 333 s�-s '
Receivable C 6/30/9�?� - (����- 3 �li�S�
�
Federal Share per Schedule of $ �3 7 �3� s �(�5�
FederaZ and State FinanciaZ Assistance ,
��
25
BRANTNER THIBODEAU 8L ASSOCIATES
Certi�ed Public Accountants
Key Plaza• 23 Water Street
Post Office Box 864
Bangor,ME 04402-0864
(207) 947-3325
Independent Auditor's Report on Internal Control
Structure Based on an Audit of General Purpose or
Basic Financial Statements Performed in Accordance
Wi th Governmen t Audi tinq Standards ,
The Honorable Mayor and City Council
Ci ty of Bangor, Maine
We have audited the general purpose financial statements of the City of
Bangor, Maine as of and for the year ended June 30, 1994, and have issued
our report thereon dated January 6, 1995.
We conducted our audit in accordance with generally accepted auditing
standards, Government Auditing Standards, issued by the Comptroller
General of the United States, and the provisions of Office of Management
and Budget Circular A-I28, "Audits of State and Loca1 Governments" . Those
standards and OMB Circular A-128 require that we plan and perform the
audit to obtain reasonable assurance about whether the general purpose
financial statements are free of material misstatement.
In planning and performing our audit of the general purpose financial
statements of the City of Bangor, Maine for the year ended June 30, 1994,
we considered its internal control structure in order to determine our
auditing procedures for the purpose of expressing our opinion on the
general purpose financial statements and not to provide. assurance on the
internal control structure.
The management of the City of Bangor, Maine is responsible for
establishing and maintaining an internal control structure. In fulfilling
this responsibility, estimates and judgments by management are required to
assess the expected benefits and related costs of internal control
structure policies and procedures. The objectives of an internal control
structure are to provide management with reasonable, but not absolute,
assurance that assets are safeguarded against loss from unauthorized use
or disposition, and that transactions are executed in accordan ce with
management's authorization and recorded properly to permit the preparation
of financial statements in accordance with generally accepted accounting
principles. Because of inherent limitations in any internal control
structure, errors or irregularities may nevertheless occur and not be
detected. A1so, projection of any evaluation of the structure to future
periods is subj ect to the risk that procedures may become inadequate
because of changes in conditions or that the effectiveness of the design
and operation of policies and procedures may deteriorate.
�
26
For the purpose of this report, we have classified the significant
internal control structure policies and procedures in the following
categories:
Accoun ting Con trols
Cycles of the entity's activity
Treasury or financing
Revenue/receipts
Purchases/disbursements
External financial reporting
Payroll/personnel
Controls used in administering compliance with Iaws and
regulations .
General controls
Specific controls
Claims for advancements and reirnbursements
Amounts claimed or used for matching
General Requirements
PolitiCal activity
Civil rights
Cash .management
Allowable costs/cost principles
Drug-free Workplace Act
Specific Requirements
Types of services allowed or not allowed
Eligilibilty
Reporting
Claims for advances and reimbursements
For all of the internal control structure categories listed above, we
obtained an understanding of the design of relevant policies and
procedures and whether they have been placed in operation, and we assessed
control risk.
Our consideration of the internal control structure would not nesessarily
disclose all matters in the internal control structure that might be
material weaknesses under standards established by the American Institute
of Certified Public Accountants. A material weakness is a reportable
condition in which the design or operation of one or more of the internal
control structure elements does not reduce to a relatively Iow level the
risk that errors or irregularities in amounts that would be material in
relation to the general purpose financial statements being audited may
occur and not be detected within a timely period by employees in the
normal course of performing their assigned functions. iJe noted no matters
involving the internal control structure and its operation that we
consider to be material weaknesses as defined above.
However, we noted other matters involving internal control structure and
its operation that we have reported to the management of the City of
Bangor, Maine in a separate letter dated January 6, I995.
27
This report is intended for the information of the finance committee, City
Council, management and the federal cognizant agency. However, this
report is a matter of public record and its distribution is not limited.
g-�-.�,�,�--, � � .
January 6, 1995
28
BRANTNER THIBODEAU 8L ASSOCIATES
Certified Public Accountants
Key Plaza• 23 Water Street
Post Office Box 864
Bangor, ME 04402-0864
(207) 947-3325
Independent Auditor's Report on Compliance
Based on an Audit of General Purpose or Basic
Financial Statements Performed in Accordance With
Government Auditinq Standards
The Honorable Mayor and City Council
City of Bangor, Maine
We have audited the general purpose financial statements o€ the City of
Bangor, Maine as of and for the year ended June 30, 1994, and have issued
our report thereon dated January 6, 1995.
We conducted our audit in accordance with generaTly accepted auditing
standards, Government Auditinq Standards, issued by the Comptroller
. General of the United States, the provisions of Office of Management and
Budget Circular A-128, "Audits of State and Loca1 Governments" and the
requirement of the Maine Uniform Accounting and Auditing Practices for
Community Agencies. Those standards, OMB Circular A-128 and MAAP require
that we plan and perform the audit to obtain reasonable assurance about
whether the general purpose financial statements are free of material
misstatement.
Compliance with laws, regulations, contracts, and .grants applicable to the
City of Bangor, Maine is the responsibility of the City of Bangor, Maine's
management. As part of obtaining reasonable assurance about whether the
financial statements are free of material misstatement, we performed tests
of the City of Bangor, Maine's compliance with certain provisions of laws,
regulations, contracts and grants. However, the obj ective of our audit of
the general purpose financial statements was not to provide an opinion on
overall compliance with such provisions. Accordingly, we do not express
such an opinion.
The results of our tests indicate that, with respect to the items tested,
the City of Bangor, Maine complied, in all material respects, with the
provisions .referred to in the preceding paragraph. With respect to items
� not tested, nothing came to our attention that caused us to believe that
the City of Bangor, Maine had not complied, in alI material respects, with
those provisions.
We noted certain immaterial instances of noncompliance, which are
described in the accompanying Schedule of General Findings and Schedule of
Specific Findings and Questioned Costs.
29
This report is intended for the information of the finance committee, City
Council, management and the federal cognizant agency. However, this
report is a matter of public record and its distribution is not Iimited.
�3.�.�.��, �- �l �
January 6, 1995
30
BRANTNER THIBODEAU 8L ASSOCIATES
Certified Public Accountants
� Key Plaza• 23 Water Street
Post Office Box 864
Bangor, ME 04402-0864
(207) 947-3325
� Independent Auditor's Report on the Internal
Control Structure Used in Administering
Federal Financial Assistance Programs
The Honorable Mayor and City Council �
Ci ty of Bangor, Maine
� We have audited the general purpose financial statements of the City of
Bangor, Maine for the year ended June 30, 1994, and have issued our report
thereon dated January 6, 1995. We have also audited the compliance of the
City of Bangor, Maine with requirements applicable to major federal
financial assistance programs and have issued our report thereon dated
January 6, 1995.
We conducted our audits in accordance with generally accepted auditing
standards; Government Auditin�c Standards, issued by the Comptroller
General of the United States; Office of Management and Budget (OMB)
Circular A-I28, "Audits of State and Local Governments" and the
requirements of the Maine Uniform Accounting and Auditing Practices for
Community Agencies. Those standards, OMB Circular A-128 and MAAP require
that we plan and perform the audit to obtain reasonable assurance about
whether the general purpose financial statements are free of material
misstatement and about whether the City of Bangor, Maine, complied with
laws and regulations, noncompliance with which woul d be material to a
major federal financial assistance program.
In planning and performing our audits for the year ended June 30, 1994, we
. considered the internal control structure of the City of Bangor, Maine in
order to determine our auditing procedures for the purpose of expressing
our opinions on the general purpose financial statements of the City of
Bangor, Maine and on compliance of the City of Bangor, Maine with
' requirements applicable to major programs, and to report on the internal
control structure in accordance with OMB Circular A-128 and MAAP. This
report addresses our consideration of internal control structure policies
and procedures relevant to compliance with requiremen ts applicable to
federal financial assistance programs. We have addressed internal control
structure policies and procedures relevant to our audit of the general
purpose financial statements in a separate report dated January 6, 1995.
The management of the City of Bangor, Maine, is responsible for
establishing and maintaining an internal control structure. In fulfilling
� this responsibility, estimates and judgments by management are required to
assess the expected benefits and related costs of internal control
structure policies and procedures. The objectives of an internal control
_ structure are to provide management with reasonable, but not
31
absolute , assurance that assets are safeguarded against Ioss from
unauthorized use or disposition, that transactions are executed in
accordance with management's authorization and recorded properly to permit
the preparation of general purpose financial statements in accordance with
generally accepted accounting principles, and that federal financial
assistance programs are managed in compliance with applicable Iaws and
regulations. Because of inherent limitations in any internal control
structure, errors, irregularities or instances of noncompliance may
nevertheless occur and not be detected. Also projection of any evaluation
of the structure to future periods is subject to the risk that procedures
may become inadequate because of changes in conditions or that the
effectiveness of the design and operation of policies and procedures may
deteriorate.
For the purpose of this report, we have classified the significant
internal control structure policies and procedures used in administering
federal financial assistance programs in the following categories:
Accounting controls
Cycles of entity's activity
Treasury or financing
Revenue/receipts
Purchase/disbursements
External financial reporting
Payroll/personnel
Controls used in administering compliance with Iaws and
regulations
General controls
Specific controls
Claims for advancements and reimbursements
Amounts claimed or used for matching
General Requirements
Political activity
Civil rights
Cash management
A1lowable costs/cost principles
Drug-free Workplace Act
Speci_fic Requirements
Type of service allowed or not allowed
Eligibility
Reporting
Claims for advances and reimbursements
For all of the internal control structure categories listed above, we
, obtained an understanding of the design of relevant policies and
procedures and determined whether they have been placed in operation, and
we assessed 'control risk.
During the year ended June 30, 1994, the City of Bangor, Maine expended
` 86% of its total federal financial assistance under major federal
financial assistance programs.
32
We performed tests of controls, as required by OMB Circular A-128 and
MA.AP, to evaluate the effectiveness of the design and operation of
internal control structure policies and procedures that we considered
relevant to preventing or detecting material noncompliance with specific
requirements, general requirements, and requirements governing claims for
advances and reimbursements and amounts claimed or used for matching that
° are applicable to each of the City of Bangor, Maine's major federal
financial assistance programs, which are iden tified in the accompanying
Schedule of Federal/State Financial Assistance. Our procedures were Iess
. in scope than would be necessary to render an opinion on these internal
control structure policies and procedures. Accordingly, we do not express
such an opinion.
Our consideration of the internal control structure would not necessarily
disclose all matters in the internal control structure that might be
material weaknesses under standards established by the American Institute
of Certified Public Accountants. A material weakness is a reportable
condition in which the design or operation of one or more of the internal
control structure elements does not reduce to a relatively low level the
risk that noncompliance with laws and regulations that would be material
to a federal financial assistance program may occur and not be detected
. within a timely period by employees in the normal course of performing
their assigned functions. We noted no matters involving the internal
control structure and its operation that we consider to be material
weaknesses as defined above.
However, we noted other matters involving the internal control structure
and its operation that we have reported to the management of the City of
Bangor, Maine in a separate letter dated Janaury 6, 1995.
This report is intended for the information of the finance committee, City
Council, management and the federal cognizant agency. However, this
report is a matter of public record and its distribution is not Iimited.
��...,.��....� - � � � .
January 6, 1995
' 33
BRANTNER THIBODEAU 8L ASSOCIATES
Certified Public Accountants
Key Plaza• 23 Water Street
Post Of�ce Box 864
Bangor,ME 04402-0864
(207) 947-3325
Independent Auditor's Report on Compliance
With the General Requirements Applicable to
Federal Financial Assistance Programs
f -
I
The Honorable Mayor and City Council
City of Bangor, Maine
We have audited the general purpose financial statements of the City of
Bangor, Maine as of and for the year ended June 30, 1994, and have issued
our report thereon dated January 6, 1995.
we have also applied procedures to test the City of Bangor, Maine's
compliance with the following requirements applicable to its federal
financial assistance programs, which are identified in the Schedule of
Federal/State Financial Assistance for the year ended June 30, 1994 :
political activity, Davis-Bacon Act, civil rights, cash management,
federal financial reports, allowable .costs/cost principles, Drug Free
Workplace Act and administrative requirements.
Our procedures were limited to the applicable procedures described in the
Office of Management and Budget's Compliance Su�plement for Single Aud?ts
of State and Local Governments. Our procedures were substantially Iess in
scope than an audit, the obj ective of which is the expression of an
opinion on the City of Bangor, Maine's compliance with the requirements
listed in the preceding paragraph. Accordingly, we do not express such an
opinion.
With respect to the items tested, the results of those procedures
disclosed no material instances of noncompliance with the requirements
listed in the second paragraph of this report. With respect to items not
tested, nothing came to our attention that caused us to believe that the
City of Bangor, Maine had not complied, in all material respects, with
those requirements. Also, the results of our procedures did not disclose
� any immaterial instances of noncompliance with those requirements.
This report is intended for the information of the finance committee, City
Council, management and the federal cognizant agency. However, this
report is a matter of public record and its distribution is not limited.
� . � � �
January 6, 1995
34
BRANTNER THIBODEAU 8L ASSOCIATES
Certified Public Accountants
Key Plaza• 23 Water Street
Post Office Box 864
Bangor,ME 04402-0864
(207) 947-3325
Independent Audi tor's Report on Compliance
With Specific Requirements Applicable to Major
Federal Financial Assistance Programs
The Honorable Mayor and City Council .
Ci ty of Bangor, Maine
We have audited the financial statements of the City of Bangor, Maine as
of and for the year ended June 30, 1994, and have issued our report
thereon dated January 6, 1995.
We have also audited the City of Bangor, Maine's compliance with the
requirements governing types of services allowed or unallowed;
eligibility; matching, level of effort , or earmarking; reporting; claims
for advances and reimbursements; and amounts claimed or used for matching
that are applicable to each of its major federal financial assistance
programs, which are identified in the accompanying Schedule of
Federal/State Financial Assistance, for the year ended June 30, 1994 . The
management of the City of Bangor, Maine is responsible for the City of
Bangor, Maine's compliance with those requirements. Our responsibility is
to express an opinion on compliance with those requirements based on our
audit.
We conducted our audit of compliance with those requirements in accordance
with generally accepted auditing standards; Government Auditinq Standards,
issued by the Comptroller General of the United States, Office of
Managment and Budget Circular A-128, "Audits of State and Local
Governments" and the requiremnents of the Maine Uniform Accounting and
Auditing Practices for Community Agencies. Those standards, OMB Circular
A-128 and MA.AP require that we plan and perform the audit to obtain
reasonable assurance about whether material noncompliance with the
requirements referred to above occurred. An audit includes examining, on
a test basis, evidence about the City of Bangor, Maine's compliance with
those requirements. We believe that our audit provides a reasonable basis
. for our op�nion.
The results of our audit procedures disclosed immaterial instances of
noncompliance with the requirements referred to above, which are described
in the accompanying Schedule of Specific Findings and Questioned Costs.
We consideret3 these instances of noncompliance in forming our opinion on
compliance, which is expressed in the following paragraph.
,�
35
In our opinion, the City of Bangor, Maine complied, in all material
respects, with the requirements governing types of services allowed or
unallowed; eligibility; matching, level of effort, or earmarking;
reporting; special requirements, if any; claims for advances and
reimbursements; and amounts claimed or used for matching that are
applicable to each of its major federal financial assistance programs for
the year ended June 30, 1994 .
This report is intended for the information of the finance committee, City
Council, management and the federal cognizant agency. However, this
report is a matter of public record and its distribution is not limited.
�3.-,-e.,,,�.,,,�, � -�- �
January 6, 1995
� 36
� BRANTNER THIBODEAU �L ASSOCIATES
Certi�ed Public Accountants
Key Plaza• 23 Water Street
Post Office Box 864
Bangor,ME 04402-0864
(207) 947-3325
Independent Auditor's Report on Compliance
With Specific Requirements Applicable to Nonmajor
Federal Financial Assistan ce Program Transactions
The Honorable Mayor and City Council
Ci ty of Bangor, Maine
We have audited the general purpose financial statements of the City of
Bangor, Maine as of and for the year ended June 30, 1994, and have issued
our report thereon dated January 6, 1995.
In connection with our audit of the general purpose financial statements
of the City of Bangor, Maine and with our consideration of the City of
Bangor, Maine's control structure used to administer federal financial
. assistance programs, as required by Office of Management and Budget
Circular A-128, "Audits of State and Local Governments" and the
requirements of the Maine Uniform Accounting and Auditing Practices for
Community Agencies, we selected certain transactions applicable to certain
nonmajor federal financial assistance programs for the year ended June 30,
1994 .
As required by OMB Circular A-128 and MA.AP, we have performed auditing
procedures to test compliance with the requirements governing types of
services allowed or unallowed and eligibility that are applicable to those
transactions. Our procedures were substantially less in scope than an
audit, the objective of which is the expression of an opinion on the City
of Bangor, Maine's compliance with these requirements. Accordingly, we do
not express such an opinion.
With respect to the items tested, the results of those procedures
disclosed no material instances of noncompliance with the requirements
listed in the preceding paragraph. With respect to items not tested,
nothing came to our attention that caused us to believe that the City of
Bangor, Maine had not complied, in all material respects, with those
requirements. Also, the results of our procedures did not disclose any
immaterial instances of noncompliance with those requirements.
This report is intended for the information of the finance committee, City
Council, management, and the federal cognizant agency. However, this
report is a inatter of public record and its distribution is not limited.
g , �- �4
January 6, 1995
37 �
{
1
� �
Ci ty of Bangor, Maine
SCHEDULE OF SPECIFIC FINDINGS AND QUESTIONED COSTS
Year Ended June 30, 1994
QUESTIONED
COSTS
Proaram Condition:
In our test of eligibility to determine that
the children served under the Chap ter I
program are educationally deprived, we noted
two instances where participant's referral
forms could not be located.
CFDA No. Criteria:
84 . 010 Chapter I funds may only be used for
programs and projects that are designed and
implemented to meet the special educational
needs of educationally deprived children.
Effect:
If records are not currently maintained to
ascertain that the children served are
� edcuationally deprived, certain expenditures
could prove to be disallowed costs under the
program.
Recommedation:
We recommed that procedures be implemented
to ensure that Chapter I participant files
contain all documentation necessary to
ensure that services provided under the
program are for only those children that are
educationally deprived.
Auditee Response:
� The Bangor School Department has refined its
procedures on the handling of the referral
document. The principals and Chapter I
staff have participated in the review and
know their responsibilities. The procedure
is on file in the office of the Chapter I
director. �
�
38
City of Bangor, Maine
STATUS OF PRIOR YEAR
REPORTABLE CONDITIONS CONSIDERED TO BE MATERIAL WEAKNESSES
Year Ended June 30, 1994
- Condi tion Status
Bass Park - State Fair and Harness Racing Resolved
39
Ci ty of Bangor, Maine
STATUS OF PRIOR YEAR
OTHER REPORTABLE CONDITIONS
Year Ended June 30, 1994
Condition Status
Accounts Receivable Resolved
Taxes Receivable Resolved
Sewer Liens Resolved
40
City of Bangor, Maine
� STATUS OF PRIOR YF'AR
. SPECIFIC FINDINGS AND. QUESTIONED COSTS
_ Year Ended June 30, 1994
Finding
No. Proqram Findincr/Noncompliance No. Status
I Chapter 1 Documentation Unresolved*
2 CDBG Grantee Performance Report Resolved
* Item addressed in more detail in Schedule of Specific Findings and
� Questioned Costs
. 41