HomeMy WebLinkAbout1999-06-14 99-221 - 99-225 RESOLVECOUNCIL AMON
Item No.;99T-221.
Date: lune 14, 1999
2 2
Item/Subject Resolves, Adopting the Fiscal Year 2000 SNeool Department Budget 99-223
99-224
Responsible Department: School Department 99-225
The Fallowing flue resolutions will adopt Me F(00 School Department Budget. Trey are as follows:
1. Resolve required by Title 20-A MRSA far the General Fund Budget M $28,520,942.
2. Resolve required by Tile 20-A MRSA for the Vocational Fduofl0n "i0n #4 operating budge of
$2,086,568 (Bangor's assessment will be $333,229 and is included in the Department's budget) and Adult
Education Budget M $82,106 (Bangofs share is $2,389).
3. Resolve approving the Shoe DepaMrent's Weryrtse Fund Budget of $1,612,226 and providing
ieprmation required by Ttle 30, Satlm 5056 MRSA. This corers Adult Education and Fond Service
Programs.
4. Resolve approving the Stlwol Department's Special Revenue Fund Budget of $1,165,617 are providing the
information required by The 30, Section 5058 MRSA. These are various grant Programs.
S. Resolve approving theSMcol DepaNnents True and Agency Budge M$1,544,584.
_ ,e M[te-
ManageYS Commands: Tease are the various resolves required Wadopt Me Ibudget f0 doom g
yea. Please nate Mat the School General Fund Budget has been revise¢ ro reflect th foal a flgur
on General purpose Aid to CColllooddion.
(> 9aeAUA� MSU hM a W u u
an Mwrwger
Associated Information: Resolves
Budget Approval:
Finance Director
Legal Approval:
Pry Solki
mtmepcea for
Passage
X First Reading Pagq_oP
Referral
99-221
Assigned to Counsellor Crowley June 16, 1999
��yy CITY OF BANGOR
�P�,% NO4511kmt Education Approisunon,Ban.�.m5[hwl DePattmeMiss muact as Tide_0-A,..Y _._..
Chapter 606,15601-15619, Maine Revised Structural Annotated -
BY true 04 Coined orae ally ofB6rpon.
BBBOLVED, flue Ige sum of $5,342,812.07 be appropriated for the £Dandelion allocation for ashool
purposes for die year beghm ig July 1, 1999 and coding lune 30, 2000.
RESOLVED, Nm fee City of Banger will miss and appropaiace as die Intal share of Ne foundation
allocation Ne cam of S11,631,6]190lm do year beginning July 1, 1999 and coding Inure 30, 2000 order
fee provision of O-AMRSA 15614,
RPSOLVED, Ihat the City a Bangor will juice and appro sew 5515,496.11 as the local chase of debt
service far the year beginning July 1, 1999 and ending June 30, 2000.
RESOLVED, Nat the City of Forgot will rtue and appropriate sa,699,848.00 as additional local Nn&
cutler Ne provision of 20-A MRSA 1%14.
RESOLVED, One Ne sum of 5132,]29.00 be raised and apryopriaced for Ne local share of adult education
Im the yew hegmning July 1, 1999 aM "ding lone 30, 2000.
RESOLVED, to auNmice dais School Committee to "p "d Jur the fiewd year begi"mg July 1,1over end
coding lune 30,2000 fm On anryo-lad allocation, unexpended balances, Nitron receipts, Occur
eppmpriatimt, stlro w'widy, "E olbtt suipts for the support of sehoors ($527,384,95 from the State some
ofdeus)dueo ,sof S2 ,520,9 Gum Niti",t"pl, andcederlocnl reavph, and $400,00000farm 199&99
surplus)Ne cam of Si8,52Q942.OD.
Stare of Pact The pettpoae of Nis acres u to comply win Ne Stab's requirement far Issue legWative only
votes appropriating funds fw education W Tice 20- A, Chapter 606,15601-15619.
TH CITY MCMV.
Jose 14. 1999
First Reading
ID CITY COODCIL
June 28. 1999
Motfoo for Passage Made a"
Seconded
Passed
' cx
99-221
RESOLVE
Education Appropriation, Ranger Scheel De-
partvenO Pursuant to Title 20-A, Chapter
6%. 15601-15619, Maine Revised Statutes
Amatated
99-222
Assigned to Councilor Arte
µ CITY OF BANGOR
(TITLE.) NroOhje,.vomticnsl£Au`erionxegiona4 AlMOMmisn Mrwani [ro Title 20-A,
Chapter 606,15601-15619, Mame loivised Smatter Arrested
By the City Couneit oltire City of Burbler.
B830LVED,tem the United Tuluwlogies Cool Regim" budgtt Im 1999-2000 as approved by the
Commite Bund be approved in the mount of52,086,568.00(BangMs 1999-00 comedown will be
it56,96600 for coming cost and d76,363.00 for debt service. These men= are included in Ne
Bangor &hoc] Depurrems 1999-00 budgelJ
MWLArED, net the United Technologies Center Region 114 burger for Adult Ehwtim for 1999-00 as
approved by the Concouise Board be approved in the moon ofSgl,10600 (Bang's 1999-00
asseentent for Adult Eduwtim will be S2,3891,C). This mount isimNded m the Bouncer School
DepemmenCs 1999.00 budget.)
Screening of your. The puryoe of this ander is to trimly with the Staters re9uLeomt for load legislative
-- hotly noes appmpnating funds for education per Title 20-A, chapter 606, 15601-15619.
IR CITY COUNCIL
Jose 14, 1999
First Reading
1Y IERC
IF CITY COUNCIL
Jere 28, 1999
Motioe for passage Made and
Seconded
99-222
RESOLVE
Vocational Education Region 04 Appropriation
Poranmt to Title 20-A. Chapter 606, 15601-
15619. False Revised Statutes Annotated
(TITtEJ C"�"' Anchoring school famousness Estimate; ... ....... _.. _... _...... _.......... _.. _.... _........ _....
BudgetEnterpriseFord
BY flan C4 comment! offlw Mill of Danger:
"4 LVXD,
than the City of Borger accept the following cemgotiee of funding am provided bythe'
Maine Sam hegislnture fer the year beginning July 1, 1998 end coding lune 30,1999, and approve them
mine Smaller School IXpnmeness Enterprise Fund Budget for she same fiscal posted Andbe RfuMer
resolved Wat Mc Burger Bchuul SepoNneut's Ea 6seFord Budgetforthe MiMofluly1,1999w
have 30, 2000 is forestry approved as follows in &a mount of S1,612,226:
Ee( wed gm
D Received
'Nnme MM1e
150 Aduh Educatim Promote S 543,725
501 Ford Services Proton SL068,Sol
.TOTAL $1,612,226
99-223
Aslgued
to counciloT
F ... ham Iwe
16, 1999
CITY
OF
BANGOR
(TITtEJ C"�"' Anchoring school famousness Estimate; ... ....... _.. _... _...... _.......... _.. _.... _........ _....
BudgetEnterpriseFord
BY flan C4 comment! offlw Mill of Danger:
"4 LVXD,
than the City of Borger accept the following cemgotiee of funding am provided bythe'
Maine Sam hegislnture fer the year beginning July 1, 1998 end coding lune 30,1999, and approve them
mine Smaller School IXpnmeness Enterprise Fund Budget for she same fiscal posted Andbe RfuMer
resolved Wat Mc Burger Bchuul SepoNneut's Ea 6seFord Budgetforthe MiMofluly1,1999w
have 30, 2000 is forestry approved as follows in &a mount of S1,612,226:
Ee( wed gm
D Received
'Nnme MM1e
150 Aduh Educatim Promote S 543,725
501 Ford Services Proton SL068,Sol
.TOTAL $1,612,226
IM CITY CO®CIL f
June 16. 1999
Htat Heading
pp: y"g 99-223
�CL� 8850LYE
IS CIW COUNCIL
June 28, 1999
Motion for passage Made end
Secooded
Passed
�ro
Approving School Department Estimates of
9tevenee from State Sources and Hodget-
iEnterprlse Pond
99-224
Assiymed m cuuucllon Vardamis June 14. 1999
CITY OF BANGOR
..n.» APPcwing 9chonl Depnment FatimeW of Revenue From State, Souteu and
R�itE) �r+czwlaTef..__........_.._...._.._...._..........._..._._.............................. _.................
_..._.
Budget -Special Revenue Fund
By W City CPynail of the City ofBwlpar.-
""LVED, that the city ofFloater aeoept and aWbmim lM school CmnmNke W expand tee
following celegonea of funding as pmvided by the Maine Slate legislaWm for Ne y begmNng July l',
1999 and endingJune 30, 2000 he the mount of$ 1, 166,61200:
201
Title U((Tmp[tt l)
S 243,842
20
Title V1(Chap er 11)
S 26,954
203
IDEA Pert B(LoW Entitlement)
5225,M
204
Title 11 (Eismhowm Great)
S 26,]5]
211
Title 1V(Drug Free Schools Great) S 22,923
215
Tide IC Migrant Educafion)
S 71,091
TGTAL
$1,166,612
Iff CIn COBNCIL
June Ib, 1999
First Bending
CI
IN CITY COUNCIL
Joan 28, 1999
Hobo, for passage Made and
Seconded
99-226
RESOLVE
A$prov£ag Senool uepattmeut a.tivatee as,
P{ve ue from State Sources and Budget -
Sgecial Revenues, Fond
1� a
99-225
Assigned to Councilor Palmer Jrmc 14, 1999
CITY OF BANGOR
QIiLEJ �l2esDlue,_Approv� School Department E9lmara of Revenue and Budget, Trust
and Agency, Fund
13v the Citg Council a/the City ofBa11Fer.
R WLVZD.
Nrt the Bangor School Oepasonmf Trust and Agan Fund budget for July 1, 1999 to
June 30,2000, b be approved in the mom ofSL544,16LW
EAimatud Amount
701
Bungm Regional Program
S 384,427 -.
Mulihandicapped
702
Bangor Regions] Program
259,394
-
Heating lmparvd
703
Banger Regional Program
282,395
_
Acadia Hospital
704
Bbh Agency Client Funds
512,000
705
Banger Regional Frogmen
31,100
Mulaandicapped Summer
-.707
Blbsbelh Means Fwd
8,000
710
Gifts & Donations
5,000
,724
vocanwal FAucation-Coup
61,845
TOTAL
51,544,584
IN CITY COUNCIL
June 14. 1999
First Reading
CIULKKK
IN CITP COUNCIL
June 28, 1999
Notian for Passage Made and
Seconded
Passed
I
99-225
R R S 0 L V E
Approving School Department Estimates of
Revewe and Budget - Trust
'a'`axi ftd
eacy Pua
a1[l "�- "/
6" poj�w
NO
emo x[w naaamx wo vartu a[pums
New NM apvMna Camw Few
Paqmram �iw L BWett Remve Issue alOc
x5,069 N
),EW p
SAW v
xAW Y
xAW Y
lAW Y
15,aW
3Axo v
xxsoo r
4,194 y
45,OW y
43AW y
45,000
31,500 y
16,900 N
66,"0 N
S,OW Y
400 y
41,om N
1,400 y
sW y
1,000 y
I'M y
t009 y
SW y
6AW N
IM y
5AW
Zoo
2,000
1AW
1sam
7,020
22,500
4,194
45,900
43,000
45AW
31,500
5,000
400
46,000
1,400 an Nal BoM
500 an Na PoM
IAN aly Nal na
1,aW MNal Bone
200 MHal Band
500 G Hal Bond
1,000 ab Hal¢ond
VdFA MaTh�
legal
1o0trpne
M 21xma
amaa xcWlere
MN MI
pimvre Werner
MIGVaedfT
-
er
al%aWr
HaNx
vaaIl
G nWrer-WTra:
IeaHaPe/-"matu s
uaw Pay-Iwmaeum
r
lease Pa/-xya eer
Van
Van
2-ft"/-Enam¢er
x-mmyTr,dk re
Caws
Ert4gMyTnp -%Y
aewooa -Ceme@ry
M
x RQ�lly'pW
Bus
mtll¢ ftvmptwanem
-
trvnm SMM1tlz
(vnMar/WwkSs4on
Nr Cmaoaamrwatt
he/Han
xeaft Plarcmaln@nanoeTM
wmpkre Sham Trap Napla a
kimaareswmrmps
Pepla-e Tenn( 1aryx
Rept xN Mbar HM
Rep Raolaw GA001 vNvtl
R¢pOxe Them Wax
IOuel mreumne file uxm
Rell9i11 M9CX umt F
emo x[w naaamx wo vartu a[pums
New NM apvMna Camw Few
Paqmram �iw L BWett Remve Issue alOc
x5,069 N
),EW p
SAW v
xAW Y
xAW Y
lAW Y
15,aW
3Axo v
xxsoo r
4,194 y
45,OW y
43AW y
45,000
31,500 y
16,900 N
66,"0 N
S,OW Y
400 y
41,om N
1,400 y
sW y
1,000 y
I'M y
t009 y
SW y
6AW N
IM y
5AW
Zoo
2,000
1AW
1sam
7,020
22,500
4,194
45,900
43,000
45AW
31,500
5,000
400
46,000
1,400 an Nal BoM
500 an Na PoM
IAN aly Nal na
1,aW MNal Bone
200 MHal Band
500 G Hal Bond
1,000 ab Hal¢ond
Info Sam
O Year Vesal Swm'
N
Pesomtl TeTnoan
7,950
Safwa
MWIImAOIMare
900
Pubmatim
300
11xa
Nkm&/WOSsv
M
Rl
Y
TaNin9.. New Mw/a
Fmmmk RwelW
15,Ow
LOU
M(1¢mam Maul Plan
QaIelMam
113Ow
61aea11n Fm aMc
N
amnm fueGM1'ntta
"am rs
3 moo
"m ase Rm
Fnic
4"on kO,Wng rs
Del
nAo
cmnpw
¢mpWc Pomimn9 Woglem
N
Oemtli9m o! BII9M1tm SNMres
Wo
3,500
3Hai CdEM6
PwnplMMINaIFk
Pm[!YH Ra15
1.aw
VNMOmea, VT/IV
Y
Wpol Cemva
Y'm
900
[lew/6(M1alrs
000
%e
Mdry 01a Ma
71tr Ca al
Y
Rmers
QJmrey
oulicing al
7M
AmdImats
RO
G111
w
1}95
z N¢mmare vas Tennlmla
m
Y
Add2PhxwneU6
ReAam3Temlrek
aseVanMOCmn" up
facee6P Radon
ll
500
ftam os
Y
ned�nanUntSmnoPcl
Camrad sy
3,003
na MPal
maneP1AJen M¢Rlil
9 Stmt Gun Pws
N
5 RMeryeaWe Flmefg06
SMmmCanonMOUI6H Trvn16
2 3500 Cannons
]1,136
O Year Vesal Swm'
N
O oauagel
7,950
3,5W
900
Y
300
5¢Ivre
M
0,133
Y
xlwe
1,50
15,Ow
LOU
N
113Ow
N
11,000
P
3,00
nAo
N
3,500
N
1.aw
Y
1,003
900
Y
000
IN
Y
7M
V
RO
1}95
Y
105
SO."
P
500
Y
Sw
3,003
N
900
N
I,MO
N
693
N
Laoo
a
00
Y
MO
Y
300
1,500
Y
Lmo
10,00O
Y
10,000
LIM
Y
w0
Y
4,003
V
9,000
I'M
Y
4500
9,000
Y
9,000
Lwo
Y
51ew
V
51900
9,003
Y
9,M
SOwo
N
7,000
Y
7,000
1,000
Y
1pw
Y
LOW
1,00]
Y
Loco
Sw
Y
Sw
w3
Y
Bw
L9w
Y
0,133
O Year Vesal Swm'
lw
O oauagel
7,950
Dal 9cau
900
wnenta d
LIM
5¢Ivre
M
Szmre
ISO
xlwe
1,50
Wre
LOU
seae
M.
Hw16
P3
V ()WweM llre
noganmerl"aw
M9m VMonFUIP -5rzr
MumL P C Mam
ML W
PRLVanbrTamPOMatlan
PRL 6a5LOW3IWdIF/Eau fixR
WL Oalm"RMa
PRLOs pP m(3)
x Pm[ e(k�5
nm Pa o-
fire Fud Nhaln@Ma
ok J Futl Purtp
Pare Sd w
aaw w ft on x5
4 Uftw DOb
SukPwow
Mebi EWMaIMMMPIW
Pffi kvlcs
7n CpmMEeJa
•
laa TM 3atk5W.E
wt T
aaaa�e WR
Sd sbIXx l
W*F)e Matblal
22 Tm laC
xx Tm ]eIX
4nbITMAtltlal
GMe�9aRm OeiRl B.am'
6D Pod PaMg Nm
R IacaIX M2 Tm
M4Wers
TvnPOmaU "(caP
aeca[r M ®a P:Mm waa
R l Mmma151aum
StatusLVmL Staelum
FxhauQ Vm[A's MYMSFeq
1,M
w,o5a
Is,oW
>.SW
30.OW
ss,oW
lo,oao
zoW
s,000
xkS
9,00
lo,Wo
3,100
l'Wo
9,Wo
zoo
N,M
J,WO
3,SW
i5,W0
10,W3
9W
xW
3W
Wo
JW
]'A
33,WO n
x.WO Y
I,oW se�vre
x'000
J,SW S zum
7,500
mm
9,8W fWOn95un0
3,IW
9,eoo a Jno9ana
10,000 Ima9lna Aesnve
ZM OenlNhust GreVen Thal
lzow
95,OW
3,OW
m,OW
35,OW
$,MO WOMersGnORaav¢
13,W3 Y
95,W3 Y
R,aoo P
tolm
n
W,WO n
WO
Y
5,W3 Y
$,Wx Y
I,oW se�vre
x'000
J,SW S zum
7,500
mm
9,8W fWOn95un0
3,IW
9,eoo a Jno9ana
10,000 Ima9lna Aesnve
ZM OenlNhust GreVen Thal
lzow
95,OW
3,OW
m,OW
35,OW
$,MO WOMersGnORaav¢
TataI(ifnnal Fund 009,890 983,887
PanwOae
N,m
6,000
]50
6,000
700
9$00
17MO
8,00
I'm
S,M
91100 WohHs4 PRV ,,e
Bmlare emkrm amory
M000
MAD Y
F¢e. StrM Lcbxe Pe�Fs
6,000 Y
g
12,990
Woh ConmPBmn'e
natBedPw
Sremier
J50
Y
30,000
Dumdum
b,W] Y
Man n[
SN
PFR IIh 9505, Ra90 &Ye[e
M Y
MEIia Woks
UFlPOIIefTCSIT
9,500y
1,m
R
xnuasXrt25%o,
IM
z,66o
BsylarewBilim ls
1,SW Y
Repla¢B WMCw9
4900
8,900 Y
xmlareaali saxs
11200 Y
379,388
MMPa'a13aMI6alI
x TSlu
3,%O
Y
oax
Rn[M1 6v 6Rncon
9,100 Y
3o San
26,000
Y
wlrgaP Tunl e.
a galay rna
12,100y
UmrWM
3,000
8N Mnrt
I,EEO N
rFmr Qntt
Spa[e Wwk
1x,990
Y
wase atew
PbGP Pali%
x,500 Y
sldl al
100,Ooo P
Wvxseal Yrt
How Enk
]Sao
Y
LUMueI
SOo
Y
fpdrvbm Tan Nmp llaa
Y
1,x00 Y
Z20
ftlalsattame
Ptli Mows
1,050 Y
M. HO
ImwPseSmi 106®fill. NPK
lrnp/
2,000
Y
Rewe 3 So-age 900-4m
6,900 Y
HOW QalnlNk Few
l,wo
RemwaUPmnng Tea-Rm
1ZIIPo N N
sd059Y LWde11¢
z9,0oo
Trifftoe I90aIPMahank
91.100
N
l
WunlbaS619Mng
19,00 P
Loca�ry
IM6Yoy
3x,199
N
=
Lrcal Xkhry Ovk
Clerk
24,906
N
ROglFintlrusig (IM
Hp06
N
P
nmilma.i Support
m,0oo
N
TataI(ifnnal Fund 009,890 983,887
PanwOae
N,m
6,000
]50
6,000
700
9$00
17MO
8,00
I'm
S,M
91100 WohHs4 PRV ,,e
M000
PMBew ert
3,003
12,990
Woh ConmPBmn'e
21w
30,000
I,Sm
SN
I,lm
2,200
1,m
z,66o
4900
MRNaIpR
1,000
379,388
331,900
153,000 138,893
FaMn9
Fumam(4)
700
Y
1,00
m9tlaelmn
N41p P➢Om RWk �bf
5,850
Y
sM
WWMab Umn
Fdla Room Shag (6)
No
Y
Wo
WFtlaelmn
ErNarcaLms(N)
isam16,o
16,80D
WFNelmn
CGarageQCIMB] WmaI4
4,200
r
5,200
WFduelmn
Garz a!Walaas (12)
i,WoIND
Ftlanln
Nm
TWSwmum6(II)
3,300
v
3,300
WF9ae lmn
Q Pwe, P)ar
2,500
Y
ZSOD
Oran: budget
TMI Fah. WW]s
54690
-
-
54650
mm[m 9p wime
5m
Y
500
Mmwive FW VeMOe
Islam
N
2 -Mm, Naen MM a Fmffi
2000
Y
2,000
Mmmum"lMdyF m
10 am
v
10,LW
am,w bum
a 0.vk larva, Llaml tt
I1,000I,M
Mew dud¢[
xxmmne
mmnd St Dal[ Oume Waft
slowv
e,M
Mew bubptt
Colo W, Stip a6
3,112
Y
3,112
LNxFmhae Yr2
RbsMp Gaspe Cam Feder
Islam
Y
15,00O
ary saaman
15,00
Y
-
GaraiaseapralFemadm
m,M
N
0n6nua0on of pilarvent
0arlw am 54p Iwuma; IN
9,3W
N
Fareami Sawa 613
36,302
N
me, Maim lM lmry'Aawns
WA0
N
Tom Pawmg
15,00
258,285
M4612
- -
19,00
CaamaaIzed Now a yak SyGun
30AN
N
O%raw Sawn 9rymn—a
ikon
N
Ea4Fal Lp9nde a
4,500
N
ar[65im a warmni
Isom
p
MM
CMCCmftt Fqubmmt Repmana[
s,BSO
N
M110nal CC Equipment
13]w
N
MalMenanre/SUSgwREluap
5,90
N
Portable WheeWSrIM
Islam
Y
15,000
AacwWCDFIMmg
OAcfMra labW Famuabana
25,w0
Y
25,w3
Odc Cmfa Feshaoin Frn
s0,ow
Y
50,0o
EMlarwakmv Fenwd
W,mu
N
FadllNaaezmew MCNs
i25,M0
Y
125,00
WrNNvwlma
Tc&I ss paw
58,201)
38220
Iowa
250,00
15,000
Go Qm
MNa W
Ah ft
M fier
19,OW
Y
19,"
Nap Greewrmvv
5AW
Y
5,M
( PaMs
N,OW
Y
Am
awWM Qa
8,5W
Y
B,SW
TbIGoW(
sum
szsW
G 2MPo nsm Frt
16,259
N
WentNmlMe
4MM
Fending
Wv pmsn 0.auuaNma
RAoo
Ponding
Uud Fre FrinWM
1,000
Pending
sd ArC Mnhg
4Aoo
Ponding
SMnm Psmp
1,800
Fending
E c Op
5,400
Pending
WL R pW ent
4$00
Pending
IUM m 09b
12,000
Pending
"er m
N,,000
Rnding
Patient Wa HM m
M,WO
Wnding
Nm TranermmeNElabic Venn¢
V,000
Rndmg
Geraaw rsnnlhms(er
37,000
RMNg
Vsbla0on
MoWO
Ponding
INe SaktiW m
MpWD
Rnding
s nuers5 m
82oMO
Wndmg
Wlings
3Q000
Rnaing
Nwring
IO,Wo
Pending
Nmt[em
1750000
Rnding
TMll CN Nur gFmNN
X2%
747AOo
h NnW Sewas OV mfmEel
101",000
r
M FIIkr Mohr
1,10Y
Y
I,IW
6 cVale Op wm(3)
130000
Y
13,OW
WrdT & slludge9
WAoo
Y
W,oW
VWS M mmkff PmyJlviOd sys
NA00
Y
Waw
Sn ll TNd#356
450000
Y
45,OW
Total wWIP
-
ipmloo
168,1W
A4iHdr4MPM[O
57,743
Y
5],743
Mmin Nn &FumlWM Mms
13,304
Y
13,3W
P ukrV W9e510n
4,SW
Y
4,5W
MPH
31AN
Y
31,EW
I,Ia,WO
u93s
30,M0
v
30,M
Y2K updm
soave
v
mwo
R4fleld Malmewxa CyWpnenl
1,460
Y
1,450
GeneTm
$AW
T
21wo
G eorr and Prater
2,200
r
2,200
FWaae Lynn uml
1s,o00
v
151x00
nopne FWTNu
HAoo
r
24,000
y4Tonaev.ae
w,000
v
n.000
"I Fam"Went
um
Y
2aW
G Wrend A Ba
3AW
Y
31OM
Nr(mWsWr
15,add
T
1s,0W
Me MWWance"Went
3AaD
v
3,BM
Oif rutal CUEfllbb
3,MD
T
3,BM
"O s Tultla
3100
T
3,M
Nflm sprayer
4.900
Y
4,9M
Re,bm
B,SOa
Y
&5W
GodlreIftne SNnage
tanto
Y
10,IXO
ttWade sentry tams
IB,MO
T
18,000
Y Irg S4tlon
S3,M1
Y
s3AM
[ Ennpnyaa 9aM1+5
1D,Ma
T
MAM
P rBaggge Nee MS
71,M3
Y
TIAM
BOW tiff
I5,M3
H
Floor Neal W5s 12613
MM
Y
282100
R ant Peat Am wid"
3,M3
T
3100
FWdtD MAW
4j M3
V
42100
loduNal MIN"Wanmem
]00.003
Y
IMAM
Wfcnmuter&FWWm31en5
3,M3
Y
3AM
1 SaWg
3,SM
T
3,500
TryRirTU ftdh;
4,003
Y
4AM
GA TemMi Cspetln0
14,M
V
14AM
G.0.41•nga
400100
T
MAW
N�v/Cuty EqupmeN
5,3M
Y
5,300
Wmr Were
14103
Y
14,aM
W Io WImpUMah
fi,LW
Y
30,x00
anp Transpmrer
ss,M3
v
25AM
Dxurg Tu4Mpwznmh
ID,M3
Y
30AM
NNes Fm 0sk 13
m"
Y
AM
0. 10Sprmphr S/3em
49,M3
Y
49100
C wuipmmt
4,200
Y
4,200
Dispem Fumwed
4,400
Y
4,400
TMI ArSwt
6 ,243
4005.350
1,500,593 - - -
aprta plan
IanMaCNarte
R,M3
v
100,003 5AM FxlAig apWslah Rtlmdmirem
S rN a
396,OOo Y
& all
73,000 Y
Nnbulence ftlacmreM
90.000 N
Camnmvn 5l mNmUm
600,000 N
Nogm ftae Ftlew
125,000 N
S*m now RMaaWn
300,000 N
m Ocie amaoamm
50,00D y
Frm5Pa WIMIy
1,900,000 Y
TMI Ca l Wan - 9,Y ,WO
Total 1,605195 6,936,UI
396,000 B w P.e{YaamnU 0.ane
]3,00] Man Band lmc
ve6artoM
Pa S NMm FY01
o mNWre Year
Nn FC %ae Fundng
50,000
1,900,000 1a Year PaOnent Wn Rarve
56100 3,aafi3Ooo 6]3,003
S,IN,I% 271,900 3,970100 68,093