HomeMy WebLinkAbout2005-06-13 05-201 RESOLVEItem No.
Date: June 13, 2005
Item/Subject RESOLVE, Making an Appropriation for Capital Purposes Within the General Fund and
Utilizing Various Reserves, Trust and Agency Accounts, and Grant Funk for Expenditures to be Made
During Municipal year 2006.
Responsible Department: City Manager
Commentary:
As a portion of the 2006 budget, the City Council reviewetl all requests for various capital and operational
needs. These proposals are summarized in the attached spreadsheet that ref ects all the changes and
modifications made m data during our budget discussions and identifies the goal funding sources to be
used. These include our Improvement Reserve, other Reserves, and several trust and agency accounts.
The following summarizes the recommended appropriations and the source from which they are to come:
SOURCE APPROPRIATION
Improvement Reserve $ 320,596
Undesignabad Fund Balance 475,818
Workers' Comp Self Insure Reserve 10,400
Police Seizure Account 7,000
Fre Equipment Reserve 103,000
Park Woods Trust 155,000
TOTAL $1,071,814 — 4 1/0$97 Tiq
Department Head
Managees Comments:
Recommend approval. This resolve may require an amendment when it returns m the Council If
additional changes are made as the budget is finalized.
fAOf)/I)F+O% �� .$f/BS7JgC77Pt) 'RL6ItIP
lRCity Manager
AAIfubsh V!P$IOAI A�iM}[d f11
Associated Infomration:
Resolve, FY06 New Program and Capital Requests Spreadsheet
Budget Approval:
Finance r
Legal Approval:
City Solltlmr
Passage
%FirstReading Page _ of
Referral
(TITLE.) Resolve, Making an Appropriation for Capital purposes Within the General Fund and Utlizing
Various Reserves, Trust and Agency Accounts, and Grant Funds for Expenditures to be Made During
Municipal Year 2006
By Ne ay County/ of bise City ofSanq :.
RESIXIkEp, thee Is hereby appropieted the amount of $338,596 from the General Fund's Improvement Reserve
to the Capital Fud for the various aplIal purposes credited on the attached M6 New Png2m and Cannot
Requests Spradshem.
BE IT FURTHER RESOLVED, THAT the amount of $10,40D is hereby appropriated! from the Workers'
Canpensaton Self Irturanee peseno for umbos warktt safety purposes incl AIM a floor exhaust units,
megohmeter and hydraulic post Wllen
BE a FURTHER RESOLVED, THAT the amount of $475,818Is hereby appropriated from the General Fund's
Undesignated Fund Balance far the purpose dfading City costs associated with the Penmscot woer dean up
liNatbn.
BE IT FURTHER RESOLVED, THAT the amount of $103,000 s hereby appropriated Bron the General Fund's Hm
Equipment Reserve for We purpose of purcasing an ambulance.
BE IT FURMER RESOLVED, THAT the amount of $7,000 is hereby appropriated from the Palice Seizure account
Por Mmoce and hostage negotiation training.
BE IT FURTHER RESOLVED, T HAT the amount of $155,000 Is hereby appropriated from the Park Woods Trus[
aoount W common the ahabiliabon of the Inti units utilized In W transitional twang program.
BE IT FURMER RESOLVED, THAT the Flares Director s authorized to establsh the necessary aoounts for these
Purposes.
D5-201
nemiDeo
SOHSTI'1'n1'e MPT
m�
Y v�'
AssSvged
to Co® lla2 Tremble
June 27. 2005
CITY
OF BANGOR
(TITLE.) Resolve, Making an Appropriation for Capital purposes Within the General Fund and Utlizing
Various Reserves, Trust and Agency Accounts, and Grant Funds for Expenditures to be Made During
Municipal Year 2006
By Ne ay County/ of bise City ofSanq :.
RESIXIkEp, thee Is hereby appropieted the amount of $338,596 from the General Fund's Improvement Reserve
to the Capital Fud for the various aplIal purposes credited on the attached M6 New Png2m and Cannot
Requests Spradshem.
BE IT FURTHER RESOLVED, THAT the amount of $10,40D is hereby appropriated! from the Workers'
Canpensaton Self Irturanee peseno for umbos warktt safety purposes incl AIM a floor exhaust units,
megohmeter and hydraulic post Wllen
BE a FURTHER RESOLVED, THAT the amount of $475,818Is hereby appropriated from the General Fund's
Undesignated Fund Balance far the purpose dfading City costs associated with the Penmscot woer dean up
liNatbn.
BE IT FURTHER RESOLVED, THAT the amount of $103,000 s hereby appropriated Bron the General Fund's Hm
Equipment Reserve for We purpose of purcasing an ambulance.
BE IT FURMER RESOLVED, THAT the amount of $7,000 is hereby appropriated from the Palice Seizure account
Por Mmoce and hostage negotiation training.
BE IT FURTHER RESOLVED, T HAT the amount of $155,000 Is hereby appropriated from the Park Woods Trus[
aoount W common the ahabiliabon of the Inti units utilized In W transitional twang program.
BE IT FURMER RESOLVED, THAT the Flares Director s authorized to establsh the necessary aoounts for these
Purposes.
0s-201
'Aeafgnea to Councilor 14eohla u�vo 13, zoos
CITY OF BANGOR
(TITLE.) Resolve, Making an Appropriation for Capital Purposes Within the General Fund and
Utlizing Various Reserves, Trust and Agency Accounts, and Grant Funds for Expenditures m be
Made During Municipal Year 2006
J
ReSO ,there6hemhyappropriated Meamounts$320,596hon MeG al Fundy Improvement Reserve
to Me Capsal Fund for Me vartus capital purposes outline] on the attested FY06 New "rem ant Capital
Re4ueaM Spreadsheet
RE a FURTHER RESOLVED, THAT Me amount of $IO,Wo Is hereby appropHated f r n the Workers'
Compensation Sell Insuranoe Reserve for various worker safety purposes Including a floor exhaust units,
mtgohmeter art hydraulic Dost puler.
BE R FURTHER RESOLVED, THAT Me amount of $475,818 b hereby appropdatad from the General Fund's
Uadesgnxted Fuad Balance for the puryo a of funding only costs associated with the Pembscot River dean up
Ibgatbn.
BE R FURTHER REsoLVED, THAT Me amount of $103,000 is hereby appropdaud from Me General Font's Fire
Equipment Reserve for the puryose of purchasing an ambulance.
RE R FURTHER RESOLVED, THAT Me amount of $2,000 is hereby appmpHaRtl from the P lice Seiaum account
for homidde ant hostage negotiation training.
6E R FURTHER RESOLVED, TINT Me amount of $155,000 is hereby appropriated from Me Park Woods Trust
account to continue Me mhabiliation at the housing units uelbed in Rs'trendticrol housing pogram.
BE IT FURTIER RMLVEO, T Ttle Hnance Director 6autiork¢d W esti the necessary accounts fad Mae
purposes
IN CIY2 COUNCIL
Jove 13, 2005
ZFlrs �Beadfng
IYY
IN CM COCNCIL
June 22, 2005
Notion We am Secooded
for P"Sne
mstlon Made and Seconded to
Amend by Substitution
Passed
motion was and secoUlea to
Paas as Ameuded
Pas e ) C18N8
tUtTY
HB S OL VB
(PTI 1)W-ki-G a^Gu..., e.. ropri-ti♦� Capital
j Purpose Nithio
theGeaersl Pond and
�mt sod
Agevry Aew • a
and Grant s for [
n A. a •.Nmnieipal„
Year^200fi
bsigned tO CooatdsrTL�eT,.d.Si
was NewMXO AnoC ALREWE
laptop £wJ TttA 1$0o y Lsoo
SremNi9N5-Wrr�rYgl pr 1$0o N
NMrtfn OoN 1,5W Y y5N
Am. pMrFeWmrwo(3W]) ll.(Da P glow
1
M6 NEW PROGRAM AND 6.pw.LNNWEM
rune op"m,g o mi None
ps¢m>9 moves Emm M� QW2W M ewao mama Imm uhee $Mw
Mn. Ruw Replame 6,OW y 6,W
Hw,ol, soot 5,100 y SM SNkitn
MO eNeAANon1,300 y L3 WDIDn
M,9M Y 2jM No MNnW Re+QON41
V¢uwS M 6O3 Y 600
N[gluretea 3.W1 y3.OM Sa1M
Qmlul[l Nwdu 2,M N
Npa oP••epwg ompond
Bmu4 I aaw mmm" w Fund
nodn't U,, wue OAu Comment;
._... _....,...._.
uw m m¢
-
10p arz FnlN'9FWVIrs MTak
rn
Culpvalnd
323U
P
IOO,W]
St 6'Aer
i3$U
19,IE5
pmonesl5ab
ryemigo."ram
van
v
Nnaa Mwlamem Cnuml we9x
4
SziM
9J,zW
M , Prtgem.Yt
l
9galM Fbp
QfJwFc
71
,003
6jls
6pk Cm�0nYm
zapm
P.mpa¢mwaenlp
ns,em
r
os,e>e inaevgImm 6wd&4me
304258
]ISL130
393216 M.596
2.Q2.®1 6A.1e6 _
pMapO Pem.Moim
ISS�0.T
Iss,OM Pak'MdvTrut
Me'I Ms1
39519
Y
$
ShamAevVS��lry
Spore PIP
Sf%M
lfb,WO
vC
SP Nowv
9.sN
6¢0
MowerhM
r
14,000
Flow Imre Fn 33'
I9M
15000
r
du
4{
95,0.4'
md:Q
30,N0
Y
00
%Mm@W@-FYSysevrs
5l
IDAO26,"
ic'm
Iw AmMlpg-Fud S,Syntemv
9P IlGuUp
20,
Y
36,00
xow
T,,m&vn
30M4
r
ID,0o0
SP♦Pekupr Mm
Fh Cems 0 Prmal[
lnpn
tIOX0
HWmw Ent Lams n9w
I0,oO
r
t4poo
ch
Temuna.
T¢�mry Pme
I90a.0'
Y
193.00
Mmue
T&eglig Maln¢nan¢Wab,
3,M1
13,G9t
ry
0 pla¢ Ballo Nd,,g Q,me(trade)
ISM
r
15pT
0
®m
Izmo v Isom �
N0
15,W0 Y IS,Ow
®O
0mom
5_ fatlW
M
ewcel Bam
Imi 0bY S�mu6
Imm
y
loom
w,,ow
42,M
y
9j5N
H,EW
N
SB,Wo
Y
58m
31,Wo
Y
3WW
90,003
Y
98,003
ss,ow
]w;mn
v
mom
mm
Y
lo,wo
EQwo
Y
m,00o
93,2%
Y
9x2%
1e49
Y
1e478
148%
Y
I"%
Elzw
y
2I2m
zpwwozewom
2M
v
E,9w
9, wo
lo;w
lom
V,ow
Y
PFPo
sAw
Y
SIM
nM
i000
v
9mo
9p0
y
9wo
I'm
Y
100
z9w
Y
zmo
L
Y
8o
9,M
Y
9p10
Lw
Y
LM
rot
Y
m
Izmo v Isom �
N0
15,W0 Y IS,Ow
®O
um
vmul. ISm
am. vn.RI