Press Alt + R to read the document text or Alt + P to download or print.
This document contains no pages.
HomeMy WebLinkAbout2007-06-11 07-201 RESOLVEItem No, 07 261
Date: June 11, 2007
Item/Subject: RFSOIVE, Making an Appropriation for Capital Purposes Within the General
Fund and Utilizing Various Reserves, Taut and Agency Accounts, and Grant
Funds for Npendltures to he Made During Municipal Year 2008.
Responsible Department: City Manager
Commentary:
As a portion of the 2008 budget, the City Council reviewed all requests for various capital and
operational needs. These proposals are summarized in the attached spreadsheet that reflects all
the changes and modifications made he data during our budget discussions and identifies the
final funding sources to be used. These include our Improvement Reserve, other Reserves, and
several trust and agency accounts. The following summarizes the recommended appropriations
and the source from which they are to come:
P911100:
Improvement Reserve
Undesignated Fund Balance
Workers' Comp Self Insure Reserve
Downtown Development TIF District
Birch Stream Compensation Fee
Perpetual Care Trust
Police Seizure Account
PEG Support Reserve
Radno Fund
Fire Equipment Reserve
TOTAL
APPROPRIATION
$ 383,]]1 -n p � r7
550,000 AA` dt0' lvm1 Fu4
3,900 �0 }
110,334 & r> Q�+1/. S
13,000 _ _ n_ Y..1
10,800 w4'
9,000
11,150
35,000 bD/0Dfl
29,500
$1,151,455 — 1,n41 •-+
Department Head
Manager's Comments:
Recommend approval. This resolve may require an amendment when it retups to the Council 0
additional changes are made as the budget is finalized.00��//�� �,.��11��
1*fA]p ArF'2`/ 5U35717411W ?1g1tialD
City Manager
Assgcleted Infomtadon; FY08 New Program and Capital Requests Spreadsheet
Budget Approval:
Hna Director
Legal Approval:
City Solicitor
Introduced for
Passage
X First Reading Page
_ of _
Referral
07- a0l
Cas arnettd..d�
CITY OF BANGOR
TITLE.) Resolve, Making an Appropriation far Capital Purposes Within the General Fund and Utilizing
Various Reserves, Trust and Agency Accounts, and Grant Funds for Expenditures W be Made
During Municipal year 2008
By the Oty Couxil of the dry of &I
RESD/. VED, there Is hereby appropriated the amount of $383,771 from the General Fund's
Improvement Reserve W Me Capital Fund for the Various capital purposes outllned on the attached
HOB New Program and Capital Requests Spre idsheet.
BE IT FURTHER RESOLVED THAT the amount of $3,900 is hereby appropriated firm the Wrrker5
Compensation Self Insurance Reserve to purchase fitness equipment for the new Police Station.
BE IT FURTHER RESOLVED THAT the amount of $550,000 is hereby appropriated from the General
Fund's Undesignated Fund Balance for the purpose of funding City costs asmtlate t with the Penobscot
River clean up.
BE IT FURTHER RESOLVED THAT the amount of $29,500 Is hereby appropriated from the General
Fund's Fre Equipment Reserve for the Purpose of rehabbing Engine #2.
BE 9 FURTHER RESOLVED THAT the amount of $9,000 is hereby appropriated from the Police Seizure
account far training purposes.
BE IT FURTHER RESOLVED THAT the amount of $13,000 is hereby appropriated from the Birch Stream
Compensation Fee account W be used towards stonnwater improvements affecting this watershed.
BE IT FURTHER RESOLVED THAT the amount of $110,339 is hereby appropriated from the Downtown
Development TIF District W be used towards of rhe fending along Main Street and
Kenduskeag Stream, parking Improvements, and debt service associated with the Columbia Street
Parking Deck remnstruNon.
BE IT FURHTER RESOLVED THAT the amount rf $60,000 is hereby appropriated from the Ream Fund
to replace the sprinkler heads In the Auditorium and W pave sections of entrances/lots and W updated
the arena site location study.
BE IT FURTHER RESOLVED THAT the amount of $11,150 is hereby appropriated from the PEG Support
Reserve W fund software/hardware associated with the Citys government charmed and website.
BE IT FURTHER RESOLVED THAT the following amounts be appropdatiad from the specified trust fund:
$10,800 from Perpetual Care Fund for mowers.
BE IT FURTHER RESOLVED, THAT Me Rnante Director Is authorized to establish the necessary
atom t far these purposes.
07 201
Assigned to comellor B1mchette Juve 11, 2007
♦ CITY OF BANGOR
(TIRE.) Resolve, Making an Appropriation for Capital Purposes Within Me General Fund and Utlifng
Various Reserves, Trust and Agency Accounts, and Grant Funds for Expenditures to be Made
During Municipal Year 2808
By the city Cww/offee ay OfFafva ..,
RESOLVED, there Is hereby appropriated the amount of $383,]]1 from the Gerceral Fund's
Improvement Reserve to the Capital Fund for the various capital purposes outlined on the attached
FY08 New Program and Capital Requests Spreadsheet.
BE 7 FURTHER RESOLVED THAT the amount of $3,900 is hereby appropriated from the Workers'
Compensation Self Insurance Reserve to purchase fitness equipment for the new Police Station.
BE IT FURTHER RESOLVED THAT the amount of $550,000 is hereby appropriated from the General
Fund's Undesignated Rind Balance for the purpose of funding Cdy pmts associated wide the Penobscot
River clean up.
BE Tf FURTHER RESOLVED THAT the amount of $29,500 is hereby appropriated from the General
Fund's Fire Equipment Reserve for the purpose of rehabbing Engine #2.
BE rr FURTHER RESOLVED THAT the amount of $9,000 is hereby appropriated from the Police Seizure
account for training purposes.
BE Tf FURTHER RESOLVED THAT the amount of $13,000 is hereby appropriated from the Birch Stream
Compensatlon Fee account to be used towards stormwater Improvements affecting this watershed.
BE IT FURTHER RESOLVED THAT Me amount of $110,339 is hereby appropriated from the Downtown
Development TIF District W be used towards repzigreplacement of the fending along Main Street and
Kecluskeag Stream, parking improvements, and debt service associated wiM the Columbia Street
Parking Deck reconstruction.
BE R FURRIER RESOLVED THAT the amount of $35,000 is hereby appropriated from the Racine Fund
to replace the sprinkler heads in the Auditorium and to pave sections of entrances and IMs.
BE IT FURTHER RESOLVED THAT the amount of $11,150 is hereby appropriated from Me PEG Support
Reserve to fund softwarehardware associated With the City's government channel and website.
BE TT FURTHER RESOLVED THAT Me following amounts be appropriated from the specified trust fund:
$10,808 from Perpetual Care Fundi for mowers.
BE rT FURTHER RESOLVED, THAT the France Director is authorized to establish the necessary
accounts for these Purposes.
U Cele GG➢9CIL
Joan IA. 2007
First/ailing
n 's^
RESOLVE
CITY
IN m CUMCIL
(fl' j MSHnz so aepropratloa for Capital
Juin 25, 2007
Purpores Within the General P and
Motion Mese and seconded
Utilizing Various Reserves, 1 t and
for Passage -
Lg6m9 Accounts and Grant Foods
Milan Mede and Seconded to
Expenditureto he Made Motion
Amend by SuhatiN[ion
Municipal Year 20M
Passed'
Motion Made and Seconded for
ease a A. Amended
era e
.mg"aroa//n��riw'n
CLYr cisgg
/�1'�/
_
New
Food
m
mi
Bold
Debi ..o,...
affil.
001,
saN,w
1,n
om'
RAW
An"
Cooled,
rnt+ek
Voter Ahb Rei
3,00
y
3,070
o�
11370
y
1,370
�Ny
a o
2,740
r
2,000
aenma
B¢plaw 2 Conmot,,
2,200
y
4/00
Nu,rro, Ne"the,
10e,5<0
earn p Fw eme" E 101
3a0,000
330MO
minhi rpixremw,
¢00
r
1,200
Cooled So'Acm,
ap„umwt
1,200
r
1,200
mme: Not
-
Tools/Equryment
61500
v
5%)
m,a0o
VAT
ThwasaINW11, Nee e,.,.
Teo
TMD
nae„g wmv a,,,im=oea0,
e'u aamlw aalrs
3,500
ry o.ro,lee-rm
0,000
eeaw,rpans
10,000
.
mpoo
w n Ft t7 Furb,
..
aaasm+m: 'n:`
2Camputtrs
AM$t se,Sta
1,150
4;247
wmtronsio,Vid
eber sue.n Beyua
13,500
X4150
PEG (a{iNlrme
Rephibe UPS, ell 9MWo
3,SW
upitRIWGeyF
upgrade a
Si ,NFAllow
Upgradat,
51058
5,050
NC dm Roserva
WMaee NC 6ypPmm
4,858
9,000
up9AM 10th, UR
I'mm
r-
Me oansa N¢F'm14k
3,e00
5,107
Web st, aa,
whav/slim = i#.
Gli me,neeranp
40:7m
x
wandren
�`
GS Saw,.
'00,00o
ry
80
,,,MMM Resi
90000O
IN
SMng
^
�t CnAC tlBdnNmdO
55,0.0)
x
CiAANC Nepab
pG
N
nS
Ar I
FVM NEW PRWRAMAND GPRPL MUE414
New
fuM
Aww1m9 CupNl
ftmi
SmS,,,aol
&5s6
Prwmm
deeper
LtlW
M
Seduce BedeedP
Eme Me
Cummena
IT Omral P®dn
N
2 Velntl¢
8,000
y
5.EW
C ,M oN Pmaw nh mikage
,x00
-cea PermilUy s vm„
x
20.000
x
' UzEgUIpmr.ennP,m
72,439
x
GMEpulprte
95 3,
Y
3,900
WUPerz Cdnp FunJs
3PoRxgflsm
190,782
N
W2He¢ 4n1
9150
y
9,5]
EaFaAlre FunEe
LY}4&SmnR®Siren
3.eW
y
3150
Nokdr W{IaznvR
G,7M
9,5]
Bttonr
)50
V
259
Spm ReWae
Sew
135
V
Lz5
�I
(6j
450
P
3,05
Camp WerRcem
22,50
Replacement�ent n
sca0
r
5M
Conpunerups, s,zup)
9020
9,9,575V2C
nmpumlT�mlcm
3737,Ml,
x
FR lneugmer
40,1%
bb Fn91ne2
$SW
Y
M,55
he Eplow"ll Pe¢en'e
RgLx Pmbuence
115150
N
CrEm FR WW, WIFry Fmw
Rep I I CH Eoors WConvolkn
3e,91s
y
N,915
A—CmIMMonIW InMmrDvs
1"M
N
Has Cmtld MonlM- ONdNors
31000
Grytt Cleaner
3,M
N
EMS 5011n019®amay Ed"P ent
29'MRePBrceNug
9,50
Pparzbu-Runt
1 ,5]
a
P
Hepou3Yr Cmew.2Yr Qtle
MAd EMea4on gfixr
52,219
N
fu pRe Rpaetnpn[-Pub EE
LI50
Y
2,150
uoar MUnmR
Fa:oN F100amIneeau Flela.
8W
e,4m0
Reolaae l9 rozem rmn Mo«er
%Dpo
4,000
y
4,45
50
y
4rOM
RedDump
,50
N
a Fina�Wallnvey gayer
3,50
y
5,53
IXmn1am nF otln2
)ace l m.m ye.
14,59
M .xdppp i
add,Let
27,05
15,o09
.044
0
mooFReplm,", age Nea
2],05
x
�]
Repwp,mp,* ,
135
Dawml
u0,M
EED
Pnxmal pnr,nm.,nEssoxe�a
N
rut
Dm�xlen vnmreeRm,
20,000
Eao
�
li NEW PROGRAM AND unrtnL RFQOEAM
NEW
cssmm"
Fund
Omni not,l Band
QEOIWYdt 049fa®_9bL p
CeNW
Y(L
Oldlet RWAM Iv 9kM41 c,,,Ar,,
Pemwe M55q FlolMEO'ks Tk
Also
Y
2,500
1 rsdll Oryet N Mk All
hWo
Y
6.000
fn9NfaPA -
,...
l
N
Rapmmonr<,
x.431
y
2,431
File Car
F1n Qbmn6
icoo
toll
All gciMHEate.
I'll
13,500
,000
9 11
tom
51
3,000
1$Om
9m 16,000 WrvnD.xn TFOian[[
m,om
n4
Fleece
13'em
Sal
0;330
va(okwaffiCasuffity
PaPuareT
rsv 5,wnrs,
np,, 15%xene,nn FY 01
Use CD Fust wbere Fee le
inri 5Mem<a,q An ;Go
RAI $W AIlln Wndlaaget
Papaw LS% Ri fil FYOJ
Radm A anlmum Lii
Ondesulated Fund Mal
DowmamiI
cssmm"
all
IDD
Emdml
. .
DI
l
N
Hiel cbso 5,a.
icoo
nyerawe Be leas sender
1,400
r
Dug Radoar
675
Fornn/Cweralk/Fmis-MFPPN E
13.500
coana*Inmaxr
x,203
rnreaY.
,.
co- nw
x00
.<..
Hal,
` n,aaulll Ex
o; L
"G a,.
swelow Sot Dome aunt
15,000
Loss
93[16 plan 0mpa[w
Mg wl Sen,
eow
aln neat Ponce
t6.Al
Power Saw
ntehNaer
10,000
Edon
of
mt Hone aasu
now
5,n n
Bad
y
RmalRI
"
..
Sed see.waao-m
35,,3
v
©u4
FlemrSt CenNr
13,625
mlal
Bell alsammonon an
125,0%125,M135,
CeAl C9mmlmon
3wom
T1D
n,
ro.0.m
Y
6I1001
n Aa",inG
o Banc,
TED
N
5
93,500
P
nhofI
9Naf INY Oq
>
SIGN
5,OA
Dawlrmt Raw Od
sii
Y
onClaw
isrlte
Doll UF D9tt5
82339
Y
Ara"I
350,W0
Y
nallon
Sunsmlk
M ul Seea
]SOWO
Y
Irmo[
ISQW]
All gciMHEate.
I'll
13,500
,000
9 11
tom
51
3,000
1$Om
9m 16,000 WrvnD.xn TFOian[[
m,om
n4
Fleece
13'em
Sal
0;330
va(okwaffiCasuffity
PaPuareT
rsv 5,wnrs,
np,, 15%xene,nn FY 01
Use CD Fust wbere Fee le
inri 5Mem<a,q An ;Go
RAI $W AIlln Wndlaaget
Papaw LS% Ri fil FYOJ
Radm A anlmum Lii
Ondesulated Fund Mal
DowmamiI
FYOE NEW FUD6RW AND UPTLL UEQUEER
Fmm Radno FUM O
J
N
O
H
Uax
FUM
Ow'UnO Capital
FbpsideeOt GOYF6
9afi0
QmI
1(00
BIWOLt R�
Esau 4b6 !
_0&er
N5053
W9199 3 l2,M3
l t
IBIA25 )03//
YIO III IA.699
3 CnmpNers
3.900
y
21910
w
lShaoAV
3Zm.:
Lw
W.090
Y
J9,P10
a
flrylxe woeFonsFa- FE
16,000
Y
I6,W9
9/9Un 4A ONN
27,000
Y
3).W9
W¢
Rmase�lrs Dam T,w
Y
57,66)
FaremeO MUmemrce
55010a)7'm
psw
Y
pw
U{gMeEMai, Rammom
l3,su0
I
Y
I
asm
OCUMN Main VCkle
71530
y
eNbe9
IO,W9
Y
o'm
ea Van
R¢ a
OD) ,
Y
201002
1%"
NA,,, Mk
FsalOPre
Ana,
25,030
Y
Gmeallmpnemmb lemN Rrrc
w'm
1151"
Y
m'"
I231m
IS,OW
RaNx)OWEUFe
13,00)
Y
E),WJ
A051
50,W)
AD E tim
Damn
56.200
Y
E4N0
Km
tkat
IFtly UNI
390,000
Y
39ryM
OexrsVan
RaplazeRMa
151000
Y
151 000
]ETFDPoPetr,, oHYEmtl Tankers (II1)
501000
Y
50,000
Fmm Radno FUM O
J
N
O
H
F1'OB NEW VRWNAN AND GMTPL REQUEM
U
NEW
Fund DCapdal
Band
Band
PEDi6mmt
RMUM
H➢g3m _SSGL
0m1 M BY494t0
PSLS
2awe
gNu
Semm¢u1E
AcCas pvrtm Early Voting
25,DW
Pahr9
VOMONC CeD&71Ck Omq 3pkm
eg000
mPr(Bealnd Frees)
Dwmtw
Gdf
...
A� P70
%HPd.w3
20ON
NA*Mo,
Pupa Mow¢
20,00A 100W
ve KNNEtlt
GX FMs
tS,OL Y 130W
eimrl
3pAy 300
M0NM14N�
Pawl Repxe.lWMWmNreAvx
O V 50.000
TaPk/mla Mprwe-Bi4res INM1a
13329% V 1330D3
1ILL353 999.149
4.ID33R 3.5g1.ga1
AI169
U
itl ttr'R Waa4v �£Wl
GO/4CxgeN �S,WJ x
POPE NEW PROGRAM MD CAPITAL REQOEm
New
Fund
0@agsto
�;ANJ
Bond
Dsaa�nnt
Rome
Pronoun
�{Eu— Canlhl
Y(L
4
Res,
We"axee Common
CMITeM1
S.Oo0
yr rs
1,
1.v0
A:weNNs.
rc. ...
xvae e �mav
z,Om
'
EmrLNW
_
t
mev
a
_
mR¢dnRnean
PT
Vw,sno
neur"PPOWe,
mnmcm PPO We, 112 m
aeo,o0oeeO.ow
r
Computer raaee„,nE
1,z00
r
1,200
< vre,awlere,nrre
1,200
r
lzoo
TOVFe to
0,000
6500
Eee5Peen[
VdwfQL
Vero vmdm
IO,000
Verde,
e70,122
v
no.laa
RAT
9N Ba Im 0oalwrc Ante
41069
y
61,069
Strt91OM,,-Podry Seivim
CMxall
Cooun Center CMirs
31500
N
Pegaee-CMA
EO,NO
EIdor
IeVrm Rupee
rrune
ROCCO10;aoo Onto nmun,
�..
Onto swu`rt
wn,Sv
+600
r
a.EOO
AMSM9me9e 5ervv
W$We
5,00
Y
5,300
wmamuH, WmShmm Reoltte
S11,10150
y
SL,L50 RGCaPIUI R¢m
SM(A¢
FS, satteery in0133
R5W
Y
3.500
Swett
ONadebLSaMr, for Servers
Uppede
2,500
N
RN3lMe SQLServxGNl Sees
S,WO
Y
5,050
Replace IEC One EPUIp Pmm
+,NO
Y
+,WO
Add ade ut
we
I'M30M
N
Vd, a M'Elm lek
FO
5,000
wenPnksR
M SIe Slmmng a
5,000
Np,
d
Glm MariersAP
90,000
Mannlo9
eqim"2'+'!`[,
'tik0.
GIS �Oer
W
aming need Rram'
50.000
xIAA[vrearvWmR waleon
oS,M
A¢�o¢adP�anemr
d.
�anve Iem
45,M
N
MS New vaW enm AND uvmL REpuEnS
Now
land
OBunoo[e
biBond
P9Pl$6.R5 Allowed
Ending,Dominion•Jx
Ron lvue
CAN Comment/
3,000ZW
Art ion auvp l ,g "iFlims
Cancels
11230
v
CdnWrOnan PoimlNngS Flan
20,000
ry
Ida I
w'.6.i'�'4'allan,
yz yrypNr Tal
3J,®9
N-
6R^1MYP^gdo
3,900
y
3,900 workers Goma tons
3 Pone pfim
140712
y
Fil
dhY trY ln[mal goal
rNGoani'll 2NAd5
9,003
Y
4,000 Fwklbre FUM
u tN&Slrm
3,003
Y
31003
XOIs1erRNa¢nimt
9,Wn
V
9160
Babe HWv
Jso
Y
730
vmpe SPAY Rephw
Lew
Y
Tall(6)
6,000
p
3,00
CnmpM+r RNg,,r n6
12,00)
Y
12.000
Rano RryHremn6
51
Y
solo
Compub,romp Replaeenenn iS P[S,3Upj
ASJ3
Y
9.5I5
1/2Gomar TecMican
3),D4
F'v
40,130
90,139
Ri Eng
M,Sw
Y
H,3o0 Fre
11jgamtaas
Order Fal FOB, LYiwrFYw
rFal FOB, Oil
AN 11 ON Doo,
Pq 11 CY1 Poarsw/CanrBond
X,905
Y
34.915
Ott�tmttd Mani10r.
19,000
OHD,W,aprs
Mem'Cmhd Nonwor-OH Cosy
3g000x
0arptt(Maer
3
g.000
all
EFSS[dlntln9®Nm'aY Wuor
29m29m29)
29,00
)Motor
Rp Br®Nogqurtair
110,000
74,00)Pvps3Yr(Wxrs
2lY Qb<
NW
04 uatipn IXka
57,219
X
GomWrerR�remmn[-Roil
2,150
Y
3150
":$.z^
3kTMnola
=
u, xauu y. ,c 1e.1 ,".v
Agplam Nma
Reend
9,000
Y
Wer 03 Soal FIND;
B,WO
lin Wtto ad Tom MImr
RggreNpZao Tum Mnrerm
<;wo
r
B1501n
D
i,o w
Dump mTAte000
Sm
w
RFrcoxauwaY-PN[e
uFaenna
3;ow
y
s,5,00)Sarvyn DawMownnGnbbkt
Dry BMan-a
10,00)
Y
10, 000
Nigaand Pare P.ed bl
l Pal
25.00J
p
15,001
Rml Peyxe.5brpx Pres
C
Lm 2w
Y
1,200Bali
arenaat Pork
W& l
I0Sw3
x
RttmNl WwnmrvnnFDonna
mNSmsw�aiFAA
zo,00)
w
fY08NFW P11IXikix Lllo UVPfNNEQUFSIE
Rmrow 263 Eg Fl olaspoMTk
reftftm
ayllGgttln lble_OIF¢v
Fn4rtenip.
lm rang _-QbyL_
A l
peplem ComOu[u
Rtl4
Ixue ffmH SS nu
US SEnem
25W
Y
do
Nytllaullc Uam Saw
6,W
NymorcelOacmm�er
Mber
10r�, mlrerals/rooX-rvFa<)o F
COMUIII,md r
ompu&r
N9E
y
gegaa 3au mme gooi,'
3omael GeMm r
1,431
NWn CompTur
Mg
3GG3OME�o9E
?100
Main mal Fn¢
p 19C 2M XeI ftp
ve�X¢naM ,
Mt HOem ra
Ml rvgva Xenomum
Pusb Mxvers
SWSer baacr
dM`
r ,
HaM Cenler
Namml
mldml mnm1o1
1 q
amml CO
ancN-aaa mmmlMlEE
Skl
1 mma W vmgrem
673
setae
G
rinm3* Cup
RMetN lYrcrdeaiu0
13,300
LFmilsvnilF 4-M Serax
OpMeNma 4vtla EEµ
Mn
fY08NFW P11IXikix Lllo UVPfNNEQUFSIE
reftftm
lm rang _-QbyL_
A l
Y(1,
Rtl4
Ixue ffmH SS nu
25W
Y
6,W
y
6,M
2,000
y
210M
1,431
y
1,431
?100
p 19C 2M XeI ftp
1 q
y
1,00
673
13,300
y
1315W
6,%0
Z200
..
� ms
1,200
y
1,200
v v,
1AW
0
6,39
Y
4500
1490
0%
16,90
y
140% Lbnnmm TlFm9>L!
9M
y
N
1<,%0
N
10,000
r
IQ,000 gegriwltire�amayz
9,000
N
pkvM Cary-Thu¢¢pwAi
80
Y35,0m
&q Ib[eMIOre Thut Faml 5
y
33.90
F
30,366
P
5%Pmmmt
Fopa 15%ReluttM1om FY 07
as,OW
Y
,,om
1ss,W0
3%%g
x
�mFmw wnaw XoaM.
wmw
Y
67,00
13,00 tlrN56eam Q
N
vsNXF-gaWgwEhrp,Em
na
a3,sW
p
75,3%
g e lsa6geeuRrrtnlFro7
gMute¢ w Mhmn
s3,3N
Y
awftwel
SSO,W] OMvynF &bn¢
BL3%
35,90
r
ES,OW M&oftnl1F
FU Ms
13,%]
X
Ee
EyeLIn FYOl,bmre luwgN
FVOB Mew PROGRAM AND G AL RFQU M
Neva
Pond
Opuanp
(bpkal Bone
mmameBl
R,,Po
mmm--gftL—
QH*W
M
eadw2o
etyma 2w,•
(Ab cMMV3s
annual Parmp
Annml lk
154WJ
y
150.000
R06 �R
09tH 39
x73 J
1439 010
3771 J
760 M4
Erik Wod05
rs....
`rv'(+1"' NPH '
p
L9W
V
2900
NIIXn
xanrs..
...r,r ..Ji`•np...
6W
xow
La lSheela<amem
mI"Feeam
ae;ogo
1r,
Nim tw
m14
16,om
Y
16,000
MI4
Rqd� 37dmno,
so,"
v,W6
Bylere
5&000
50,000
tmalltpr.un
Nalmenana
Y
aeeGWAe
Up9lde Tye fl/i)
1;5W
1,5m
Ipw
ILS.
,
BefiuE vNaee
],SN
mwfi
Reeeemoa
c75M'm
2o,w
Bep4
lolm
Y
10,WJ
RC D WAea
24
Espoo
ss,a�B
MI
Gftmpwenen6. teasai 5ln®
115M
Y
MIND
Uw
i5,W0
Y
eepixeIDRadlw
A)aX IM
Y
B;
23,OM1
Ovzi05]
%,m0
50.W]
mno
MdwUnt un
AM
56,200
Y
5µ2O0
290pT
2W,W0
WNWU
pmry�riaa Vs
15,OW
3UMM Rew�NVn nk>e(1/2)
wmo
V
WGSE
bGSE Fqulp
IO,000
Y
Op
to,=
A,ftAnmvgon
plr Xnl6aNaige Tyyhm
10,000
Y
IO,UO
Ali:`
"'✓ / .mv�
•<•16.00a
r4''k u=
M.o mMm
v
pMmg&O 20"RWB9AsalO
43#A
Y
43,Ow
Up0Mde ManlCo-6W WIHatlwme
71,026
Y
71,M
BepN[e Rnq Statim lTYry VM
M,M
y
32,0.9
SGW UV4 Rai[@Iazs
2,SW
y
23
FlcEeg Uibnq
µW7
Y
60[O
W std¢
al L
Y
B,WO
Sgn,
i000
GWipeawry Gatt&IX
Y
6W
MOn RIVS�+n
wo
V
10�
VM Maumee MaYWefmprtihrOW
Poo
9
Rql qW
2,500
v
2,SO0
MSNMPRM"MANDGMIPLREQ M
NOW
Fund
DSD!
M,,WA
[@9Y® QoWl
MDSWaot
RC a
WYB
961H
fYP09RY
Pepwon spxnpa Hands
ssom
r
25,000
Food Mono Eune
mp Rmp ns
IDOWO
y
10,000
floor Wono fund
ra<Ea von
ssWo
e m,e
Cow a ndno Srs
<u,Wo
dp,(mf )
R
Rruex
7,M
7,000
ENmllxnw TIF
wn Fro
W NV T,,d
0,0ro
20,000
Pull 3 M
0'0
2 ]00
0000
aft ,kNmva
hvedrtVaMc
I5m
y
35000
'A u � ..
.�z� ix „moi #'R➢k*
/,.
Rept XeM, Eo9M1
3.000
Y
Mala Put
S0p]0
50dw
30.000
Tw ,,gee-g901ype
T,JR'/3Mn lnporp Bu9rvs %Ya
330L3'¢ 30393<9 4303239
2)99936 3n3e771
770122
802,W4