HomeMy WebLinkAbout1987-05-27 87-189 RESOLVE(TITLE) PSUlURy_ Educat ion, Appropr i at i on, Bangor School Department
Pursuant to Titl_e_20 A, Chapter_606 §15601 15619, Maine Revised Statutes
Annotated
BY City Gannet ofW City ofliaaaor.
RESOLVED, that the sum of $5,683,694.65 be appropriated for the foundation
allocation for school purposes for the year beginning 1 July 1987 and ending
30 June 1988.
RESOLVED, that the City of Bangor will raise and appropriate as the local
share of the foundation allocation the sum of $6,540,682.28 for the year
beginning 1 July 1987 and ending 30 June 1988 under the provisions of 20-A
MRSA §75614.
RESOLVED, that the City of Bangor will raise and appropriate $163,699.22 as
the local share of debt service for the year beginning 1 July 1987 and ending
30 June 1988.
RESOLVED, that the City of Bangor will raise and appropriate $2,763,585.22
as additional local funds under the provisions of 20-A MRSA §15614.
RESOLVED. -that the sum of $107,365.00 be raised and appropriated for the
local share of Adult Education for the year beginning 1 July 1987 and
ending 30; June 1988.
RESOLVED, to authorize the School Committee to expend, for the fiscal year
beginning 1 July 1987 and ending 30 June 1988 from the state -local alloca-
tion, unexpended balances, tuition receipts, local appropriation, state
subsidy, and other receipts for the support of schools ($251,280.00`from
State Block Grants, $132,8D3.63 from the State share of debt service;
$400,429.00 from tuition, rental and other local receipts, and $422,318.00
from 1985-86 and 1986-87 surplus) the sum of $16,465,857.00.
Statement of Fact: The purpose of this action is to comply with the State's
requirement for local legislative body votes appropriating funds
for education per Title 20-A, Chapter 606, §15601-15619.
87-189
Introduced
by Councilor Tilley.
May 27. 1987
CITY
OF
BANGOR
(TITLE) PSUlURy_ Educat ion, Appropr i at i on, Bangor School Department
Pursuant to Titl_e_20 A, Chapter_606 §15601 15619, Maine Revised Statutes
Annotated
BY City Gannet ofW City ofliaaaor.
RESOLVED, that the sum of $5,683,694.65 be appropriated for the foundation
allocation for school purposes for the year beginning 1 July 1987 and ending
30 June 1988.
RESOLVED, that the City of Bangor will raise and appropriate as the local
share of the foundation allocation the sum of $6,540,682.28 for the year
beginning 1 July 1987 and ending 30 June 1988 under the provisions of 20-A
MRSA §75614.
RESOLVED, that the City of Bangor will raise and appropriate $163,699.22 as
the local share of debt service for the year beginning 1 July 1987 and ending
30 June 1988.
RESOLVED, that the City of Bangor will raise and appropriate $2,763,585.22
as additional local funds under the provisions of 20-A MRSA §15614.
RESOLVED. -that the sum of $107,365.00 be raised and appropriated for the
local share of Adult Education for the year beginning 1 July 1987 and
ending 30; June 1988.
RESOLVED, to authorize the School Committee to expend, for the fiscal year
beginning 1 July 1987 and ending 30 June 1988 from the state -local alloca-
tion, unexpended balances, tuition receipts, local appropriation, state
subsidy, and other receipts for the support of schools ($251,280.00`from
State Block Grants, $132,8D3.63 from the State share of debt service;
$400,429.00 from tuition, rental and other local receipts, and $422,318.00
from 1985-86 and 1986-87 surplus) the sum of $16,465,857.00.
Statement of Fact: The purpose of this action is to comply with the State's
requirement for local legislative body votes appropriating funds
for education per Title 20-A, Chapter 606, §15601-15619.
i
87-189
1
R E S O L V E
IS c2COUNCIL 1
Mas y 2I,7, 1987
Consider next regular eting Education AppxopxiaHon, eaugor School
CI .LEBR
Department Pursuant to Title 20-A, Chapter 606
§15601-15619, gain Revised Statutes Annotated
IN CITY COUNCIL
June 8. 1987
Passed as Amended.
amended in fourth paragraph by deleting $2,763.585.22 and
adding $2.649,585.22. Amended in sixth paragraph by deleting
$]fi, ,857.00and adding $16.351.857.00.
CITY LLEM
3F63
87
REVISED 6 MAY 87
PROPOSED
1987-88.
5,489,918.28
1,050,764.00
163,699.22
2,763,585.22 ($ 364,156.04)
107,365.00
NA
9,575,331.72 +$ 374,882.6D
+4.0
4,453,184.46
1,251.880.63
(21,978.44)
132,803.63
HE
251,280.00
6,067,778.28 +$ 960,518.40
+18.8%
225,570.0
30,129.OD
26,840.00
8,700.00
10,W0.00
30,000.00
9,370.00 _
26,550.00
27,470.00
5,800.OD
400,429.00 ($ 981.00)
+ O%
422,318.00 *$ 231 099.00 -
16,4659857.00 +$1,565,5 9.00.
+10.5%
510,000.0
16,975,857.DO
VARESE SCHOOL DEPARTMENT
ESTIMATED REVENUE
1987-88
-
ACTUAL
ACTUAL
ADOPTED
1984-85
1985-86.
1986-87
LOCAL APPROPRIATION
Operation Allocation
5,132,573.00
4,376,306.82
4,953,365.61
Program Allocation
--
808,170.00
933,450.00
State Approved Debt Service
--
84,625.08
133,415.25
Local Appropriation Above
1,737,966.90
2,837,423.50
3,127,741.26
State Foundation Level
Local Share of Adult Education
55,569.00
89,483.00
52,477.00
Local Share of Leeway
539,010.0
HE
NA
SUBTOTAL
7,465,118.90
0,196,008.40
9,200,449.12
+ 9.5%
+ 9.7%
+12.3%
STATE AID
Operating Allocation
3,450,494.60
3,732,469.95
3,876,163.11
Program Allocation
--
906,245.18
1,028,673.62
less, P.L. 81-874 Deduction
(23,988.75)
(21,978.44)
State Approved Debt Service
135,594.25
72,175.14
104,401.59
State Share of Leeway -
86,851.25
57,307.50
NA
Plane and Survey Rsimb.
1,200.00
4,461.81
-
Block Grants
120,000.W
SUBTOTAL,
8T 2,�-
4,748,670.83
5,107,259.80
+ 7.0%
+29.0%
- + 8.1%
OTHER REVENUE
1) Tuition
110,538..36
196,798.32
200,800.00
2) Vocational Education
25,087.00
26,155.00
29,690.00
3) ROTC
24,770.78
26,608.42
26,500.00
4) Athletics
11,640.73
13,060.00
8,700.00
5) Peakes Auditorium
15,939.89
17,635.50
10,000.0
6) PL 874
52,447.03
4,867.01
50,000.00
7) Rental, Indust. Arts, d Others
13,907.31
5,412.98
9,370.0
8) Regional Programa
22,985.00
24,475.0
24,705.00
9) Food Service
21,130.
OF
25,300.00
26,645.0
10) Classroom Leases
16,941.00
41.303.10
15.000.0
SUBTOTAL
323,357_10
381,615.33
401,410.00
+10.0%
+18.3%
SURPLUS
-
Balance from Previous Year
253,991.00
297,114.99
191,219.00
SUBTOTAL
11,724,637.10
13,623,409.55
14,900,338.0
+ 9.2%
+16.2%
+11.1%
STATE AND FEDERAL GRANTS
562,655.26
645 302.35
575,000.00
TOTAL
12,287,79f'36
-1r,9-8:791.90
15,475,330.0
3F63
87
REVISED 6 MAY 87
PROPOSED
1987-88.
5,489,918.28
1,050,764.00
163,699.22
2,763,585.22 ($ 364,156.04)
107,365.00
NA
9,575,331.72 +$ 374,882.6D
+4.0
4,453,184.46
1,251.880.63
(21,978.44)
132,803.63
HE
251,280.00
6,067,778.28 +$ 960,518.40
+18.8%
225,570.0
30,129.OD
26,840.00
8,700.00
10,W0.00
30,000.00
9,370.00 _
26,550.00
27,470.00
5,800.OD
400,429.00 ($ 981.00)
+ O%
422,318.00 *$ 231 099.00 -
16,4659857.00 +$1,565,5 9.00.
+10.5%
510,000.0
16,975,857.DO