HomeMy WebLinkAbout1960-04-11 118-M RESOLVEBy the City Cawnott of G City ofBnaaor:
RESOLVED. That the am of Four Million, Eight Hundred Ninety-one
Thousand, and Two Dollars (54,891,002.00) Is hereby appropriated In the general
fund for the Municipal year 1960 in accordance with the schedule of appropriations
attached hereto, and be it further
RESOLVED, That in addition to such other revenues as are estimated to be
available to meet the above appropriations the sum of Three Million, Six Hundred
Twenty-two Thousand, Two Hundred and Fifty Collars (83,622,250.00) be raised by
assessments upon the polls and estates of the inhabitants of the City of Bangor
and upon the estates of non-resident proprietors within said City for the present
Municipal year.
Introduced by Councilor Delano 118-M
CITY
OF
BANGOR
(TITLE.) �Rrsnlilr,.
Appropriation.
for the
Municipal Year 1960.
By the City Cawnott of G City ofBnaaor:
RESOLVED. That the am of Four Million, Eight Hundred Ninety-one
Thousand, and Two Dollars (54,891,002.00) Is hereby appropriated In the general
fund for the Municipal year 1960 in accordance with the schedule of appropriations
attached hereto, and be it further
RESOLVED, That in addition to such other revenues as are estimated to be
available to meet the above appropriations the sum of Three Million, Six Hundred
Twenty-two Thousand, Two Hundred and Fifty Collars (83,622,250.00) be raised by
assessments upon the polls and estates of the inhabitants of the City of Bangor
and upon the estates of non-resident proprietors within said City for the present
Municipal year.
IN CRY COUNCIL
April 119 1960
Amendetl be follows:
SHEET A
Industrial Park Sewer Extension
School - Fourteenth Street
Industrial Park Sewer - Completion
Bond Issue
118-M
RESOLVE
Appropriation for the Municipal
Year 1960.
IN CITY COUNCIL
April 25, 1980
$120,000..
90,000.
150.000.
a35,o00
935.000
As amended given first reading by the
following yea and no votes Councilors
voting yaw Bailey, Blaisdell, Brown,
Delano, Higgins, Keith, Whittaker.
Councilor voting nos Barry. Councibor
Gross absent. Tabled.
CITY CLERK f
1
IN CITY COUNCIL
April 25, 1960
Taken from table, Pass M second read{ng
by the fallowing yes and no vote,
Councilors voting yest Bailey, 2=41
Blaisdell, Brown, Delano, Gross, Higgins,
Keith, Mbittaker. Councilor voting not
Barry.
�Tl
Operating Budget
Capital Budget
Reserve
Overlay
Recreation District Tex
$435603981
3303021
1103o00
17066
73s882
TOTAL RBdUIDEML m
$530923250
116mo
1960 REVENUES:
9503000
?e d
Misc13 Estimated Revmvee
$134703000
Current Year Poll Taxes
173Do0
Current Yeas Real and Personal Taxes
336053250
TOTAL RSVENOSS
5530922250
so.,t
Esti ted valnatdon
41,
$1263500sOCO
Eetimated City Tax Rate - $1000 Valuation
27.92
Fstimated District Tax Rate - $1000 Valuation
4395,p
358
TOTAL Estisrmted Tax Pate - $1000 Valuation$
28, 0
Requdrementst
Pickering Square Parking Lot
$ 20300o
Industrial Park Serer Extension
aQQyW0
116mo
School - Fourteenth Street
9503000
?e d
Morsels Bridge
1oo300o
Bavls Trunk Sever
353000
Mops - Heater Sever Survey
203000
IndustrI&I Park Sewer - Completion
1303d
so.,t
TOTAZ
41,
Revezwez
Bond Issue
4395,p
yd.Scoe
MTIM = FSeEIM2
1960
I
Taxes!]) erty end Poll
Current Years Levy
1W1
Taxes on Real Property
2$885$250
1O
Taxes on Personal Property
7200000
1111
Taxes - Poll
179
Total Current Taxes
3,6223250
Prior Years Levies
loll
Taxes on Real Property
65sO
1012
Taxes on Personal Property
30$0
1112
Taxes - Poll
4$Wp
Total Prior Taxes
999"
Tax Deeds & Hale of Property
1031
Redemption of Tax Deeds
18000
1041
Sale of Tax Foreclosed Property
1$3W
Total Tax Deets & Sale
19$300
Total Taxes$ Property aM Pall
ALIO 55c
II
Other Local Taxes aM Pena1tdes
1021
Pealties & Internet on Delinquent Taxes
7.500
1101
Auto Excise Tax
260$000
Total Other Taxes end Penalties
267500
III
Licenses and Permits
For Street Use
2001
Parking Meters
62,
Street Privileges and Permits
2011
Sigm
80
2012
Sidewalk Pumps
30
2413
Street Openings
65o
Total Street Privileges aM Permits
760
Business Licensee - Health
2101
4ictnelers
1$400
Police eW Protective
2111
Peddlers
35
2112
Secomi Hand Dealers
460
2113
Dealers in Old Gold
120
2114
Pam Brokers
150
2115
Taxi Drivers
-800
2116
T laaba
1$560
Total Police & Protective
3$125
Amusements
2121
Bowling
2122
Billiard & Pool
20
2123
Pinball
70
2124
Theatre
100
2125
Beano
120
2127
Dancing
90
Total Amusement
420
Total Revenue From Use of Money & Property 59,087
VI
Profeseiorul & Gcmpational
2132
Euploy t Agency
200
21336
A.R. & Telegraph Tax
5500
5002
Plug Licensee
fro
2137
cartage collection
120
Total Professional & Occupational
500
5011
Non-Burineea Licensee & Permits
30,500
2201
Marriage Licenses
800
2211
Building Permits
12800
2212
Plumbing Permits
1$200
2213
Electrical Permits
.500
Total Non -Rumness Licenses & Permits
T
Total Licensee and Permits
72$$05
5101
V Fines, Forfeits and Penalties
2451500
3001
Traffic Fines
202000
3011
Court Fees
7,000
Total Fines$ Forfeits & Penalties
21.000
5201
v Revenues From use of Money & Prooerty
1 7
4001
Miscellaneous Rents & concessions
500
44all
Interest on mveatmente
6,500
4021
SxL®ing Pool - Adaassions (Bast Side)
1$525
4022
Salnadng Pool - Concessions (East Side)
'450
4029
Ice Skating Admissions
6$000
New A toriut
4075
Building Rental
1Ma5oo
4076
Basketball Floor
- 487
4077
Rough Floor
9W
4078
Ice Risk
4084
Admission Fees city Ice &luting
7$$050
4088
concessions
16,
Total Revenue From Use of Money & Property 59,087
VI
Revenues From Other A encies
Mutred State T:—q
5001
A.R. & Telegraph Tax
5500
5002
State Banc Stock Tex
282
Total Shared State Taxes
33$500
State Grants in Aid
5011
Highways
30,500
5012
Saar Bestowal
2$471
5014
Health Officer
800
5016
Schools
233.745
5038
Library
200
Total State Grants in Aid
267$716
Federal Grunts in Aid
5101
Schools
2451500
5102
civil Defense
1,800
Total Federal Grants in Aid
247$300
Payments in Use of Taxes
5201
Federal Housing Project
1 7
Total Revenues From Other Agencies
5 0 290
VII service Chargee for Current services
Genesi oovernment
6001
Recording Documents
6,5oo
6002
Zoning Applications Fees
150
6003
Dog license Fees
450
6004
Hunting - Flaking License Fees
2x270
6005
Miscellaneoua City Clerk
2x000
6006
Mieee]]aneoua Registration
50
6G07
Hisceddaneoas Engineering
5o
6010
Police copying
500
Total General Goveimuent
Us970
safety
6011
Police
60
6(03
Fire
10200
6013.
mectrlcel
20208
6014
Building Impaction (De clition)
i
Total Safety
5x468
Highway
6021
Public Works Miscellaneous
200
6022
street Assessments
39
Total Highway
3,500
Sanitation
6031
sera Aasesamsta
360900
6033
sever Entry Fees
..200
Total Sanitation
37&100
Health
6042
Vital statistics
y
Hospital
6051
Hospital Changs -Full Pay Cass
30so00
6052
Home Cbarges.FULl Pay Cases
3,205
6o53
Hospital & Rene Hiscellaneom
325
6054
Hospital Charges -Part Pay -Ind.
450000
6055
Horn Changs- Part pay -Ind.
130500
6056
State Nursing Home Aid
36x000
6057
state Nursing Aid -Convalescent Homs Status
7j000
Total Hospital
135s030
Schools
6062
Tultlon-other Cities & Teas
39x750
6063
Tuiti®-Tndividuale
250
Total Schools
4cs000
Cemeteries -
6071
Sale of Lots
700
Perpetual Care Fees
4a000
6073
20000
6074
Anmm1 Care
7pp
Total Cemeteries
7s400
Recreation
6081
Dov Field Playground
900
Public Buildings
6091
City Rall Rental
1000
6093
Recreation Center Rental
750
6095
Hospital & Home Rent
9ro
6096
Pine Street School Rental
lo$wa
6097
Court Room Rental
2050
6099
Bess Park Rectal
9
Total Public Buildings
24x450
Total Service Charges for C rent Services
?67,718
VIII
Transfem From Other Fantle
7008
Public Works Equip. Ree. Fund
49,550
7009
Off Street Parking Funtl
2�
Total Transfers from Other Funds
69,550
If
Reimbursements
General Government
8001
Advertisements -City Clerk
500
8GG2
Inspection
50
804
urban Renewal Reimbursements
86W
Total General Government
9,050
Welfare
BO11
General Relief - State
n
B012
General Relief - Otber Cities & 1'ovns
4i0O
8013
General Relief - Individuals
2,00
8020
Reimbursable Hospitalization
32000
Total Weltare
20s"
Electrical ani Fublio Works
8041
Electrical - Interstate Highway
4,00
8043
Public Works - SidewaL®
5.000
Total Electrical sad Public Works
90"
Total Reimburaements 38.050
I to
Account
Account Title
Appropriation
Code
1960
1D
CITY CUINCIL
10-0-2
Supplies
h20
10-0-3
Contractual Services
5x750
10-0-4
Co®micationa
20
TOTAL Cm COUNCIL
Sy$d
ll
�m
11-0-1
Personal Services
15,668
11+0-2
Supplies
3d50
11-0-3
Contractual Services
920
U1 4
Communications
700
11-p-6
Equipment Coate
225
11-0-7
Sundry Charges
3Lj5W
TOTAL ETEC➢TIOE
22x463
ammmazz
12
CITY
121
Cls
Cityy Clerk
12-1.1
Personal Services
13,490
1212
Supplies
12-1-3
Contractual Services
1x231
ism
12-1-4
co�event
- 380
12-1E
Cost
Equipment Costa
26
26
122
mections
1222
Supplies
500
122-3
contractual Services
3,060
122-5
Fuel & utilities
25
12-26
Equipment Coate
65
12-3
Central Duplicating
12-3 1
Personal Services
2,11.9
12-3-2
Supplies
(1,269)
12-3-3
Contractual Services
0
TOTAL CITY CLFAB
'2
21,160
13
ELNuecE
13-1
Auditing
13-1-1
Personal Services
200164
13.1-2
Supplies
1
13 -
Contractual
510
1-4
C onownications
.220
13-2
Insurance
mm
13-2-3
Contractual Services
21,555
Account
Account Title
Appropriation
Code
1960
13-3
Trust Fund Beneficiaries
13-3-7
sundry charges
61909
13-4
Contributions to other Age¢ies
13-4-7
Sundry Charges
l3000
TOTAL PINBNCE
51,483
14
REGISTRATION OF VOTERS
14-0-1
Personal Services
83422
14-0.2
Supplies
13019
14-0-3
Contractual Services
loo
14-0-4
Con cations
225
976
15
A6SEENMn
15-0-1
Personal services
23oMl
15-0-2
Supplies
1,425
15-0-3
Contractual Services
3x2
25575
6
Com anicaticve
1-0
Equipment costs
250
TOTAL ASSESSeE7T
28j2Ll
16
TREASa up
16-0-1
Personal Services
15.958
1.6-0.2
Supplies
1a15o
16-0-3
contractual services
1x140
16-0-4
Co®micatlore
5060
16-M
rquipment Costa
,
350
TOTAL TRWW
233558
17
EGRCRLSMG
17.01
Personal Services
8xl07
17-0-2
Supplies
625
17-0-3
contractual services
630
17-0-4
Communication
240
TOTAL PURCHASING
7602
16
PLANNING
18-0-1
Personal Services
22a2D6
18-0-2
13400750
18-x3
Ccwttractual Services
18-0.4
Co�usiutione
335
18-0-6
Equipment Coate
W
TOTAL PLANNING
1981
19
LIAM.
19-0-1
Personal Services
4x969
19-0-2
Supplies
135
19-0-3
Contractual Services
$x125
19-044
camwnications
30019-0.7
Sunry dCharged
500
TOTAL LEGAL
]3029
Account
Account Title
xppropmlation
Cade
1960
20
ENGINEERING
20-0 1
personal services
35,825
2c-04
Supplies
1,258
20-0-3
Contactual SeMces
920
20-044
Cozmunimtions
388
20-M
Equipment coats
4ao
1llTAt ENG4JEENIN3
31791
u
PERSONNEL
21-0-1
Personal Services
1967
21-0-2
Supplies
525
21-0-3
Contractual Smvicee
3.150
1Y1TAL P Onm
5,642
22
C29II, SE80ICE c SSION
22-0-2
Supplies
u0
22-0-3
Contractual Services
250
TOl'AL cIPII. SER9ICE COPRffiSION
�00
23
=STRTA DE9ELOPMENT
23-0-1
Personal services
8,009
23-0-2
Supplies
950
23-0-3
Contractual setviees
3,600
23-0-4
coy®nimtime
300
23-0-6
Equipment Costa
600
TOTAL INOWTRLL BE9EfgR@9T
�3AI 9
�T"
30
PMCE
3a1
Aaminiatratdm
30-1-1
Personal Services
20,577
30-1-2
Supplies
12480
30.1-3
Omtractual Semices
1,020
30-1-0
cmmm nicatims
4,505
27,582
30.2
BUildin operation & Maintenance
30-2-1
Personal Servicea
5,334
30-2-2
Supplies
935
30-2-3
con ra tual services
565
30 4
Fuel & Utilities
so
6884
30-3
Patrol
30-35
personal ServlCOU
1392528
30-34
Supplies
4A5
30.3-3
Contractual services
1L4,498
Accent
Account Title
6ppiroprlation
Code
196o
30-4
Traffic
30-4-1
Personal Services
62x682
30-4-2
Supplies
7x598
30-44-3
Contr"c Services
30-4-6
Rcxipment Coats
.335
15
78630
30.5
➢elective & Identification
30-5-1
Personal Services
26e973
30-5+'
Sl lies
15290
303-3
cmtractael Sm ices
325
26x586
30-7
Fquipm t operation & Maut®ence
30-7-2
Supplies
75
30-7-6
Fq¢i nt Cmta
15oll
15.187
TOTAL POLICE
29aa
31
FIRE
31-1
Administration
31.11.
Pereoml Services
73060
31-14
Supplies
160
31-13
Cmtraclml Services
370
31-1-4
Comomicatiom
2.851
10.461
314
Handing Opwation & Maintemnce
3144
1'704
31-2.3
Cmmtaactml Services
31-23
Fuel & uulities
4v960
7'447
31-3
Fire Fi&ti%
313+1
Pe ox Services
316 635
313-2
SL lies
2A37
31-3-3
Cmlractml Se ces
90,]25
109,397
31-4
Equipment opmatim & Maintenmce
31-4-1
Pmsoml seavlces
4634
31-44
Supplies
50
31-4-3
Cmtractoal services
-100
31-4-6
Equipment Coats
3>081
7v865
WCN' FM
43 170
32
E CIE m
32.1
Administration
32-1-1
P�eonal Servioee
82552
32-14
Supplies
120
32-144
Cmmaanicatiom
2
8999
Account
Account Title
Appropriation
Co&
1960
324
Building Opwation & Maintenance
324-2
Supplies
510
32-2-3
- contract", Services
150
324-5
Fuel & Utilities
947
13607
32-3
Signal Apparatus - Police
32-3-1
Seasonal Services
2,769
32-3-2
Supplies
32-3-3
Contractual Seices
ry
2l5
32-3-5
Feel & Utilities
560
4,104
32-4
Sigrel Apperatus - Fire
32-4-1
Seismal Services
4
32-4-2
Supplies
s5 3
34-4-3
Contractual services
311
5,688
32-5
Street Lighting
323-1
Personal Services
27,u6
32-5 2
Supplies
7'250
32-5-3
Contractual Services
32-5-5
Fuel & Utilities
28,502
32S63,186
Fq¢ipment Operation &Maintenance
321-6
Equipment Coate
894
TOTAL IlEaRICAL
84,478
33
SEALER OF WEIGHTS AND ME130AES
33.0-2
Supplies
500
TOTAL SEALER OF WEIGHTS AND MEASURES
Snn
xis
34
BUILDING MPEBTION
34 -Oa
Personal Services
�9'j165
34-x2
Supplies
360-3
Contractual Services
227W
34-0-4
Communications
35o
34-01
Equipment Costa
630
TOTAL BUILMiG RSMTIOS
23.232
35
CIVIL. DEFRSE
35-0-2
Supplies
160
35-0-3
contractual $m Ces
300
35-0.4
covovunicstima
600
TOTAL CIVII. 11EE'F2S8
y�0
Account
Account Title
Appropriation
Code
1960
40
HMPITAL & HOME
40-0-1
Personal Services
108,911
40-0-2
supplies
40,015
40-0-3
contractual Services
MA30
40-0-4
Communications
5m
40-04
Paul & Utilities
5,65o
40-0-6
Hgoipm a Costs
;424
40-0-98
Crn U-Hospital
21:500)
40-0-99
creata-Home
8,200)
TY a IIOSP m &HOME
135,930
41
m TE
41a
Ad®nietration
41-1-1
Personal Services
23:117
41-1-2
Supplies
1,745
41-1-3
contractual Services
1,385
41.1-4
covomnicatiom
500
41-1-6
Equipment cm is
700
27,447
41-2
Dental Clinic
414-1
Personal Services
3,080
41-2-2
Supplies
650
L1-2-3
contractual services
40635
41-24
cowmwicatioma
300
41-2-6
Equipment Corte
50
8,71$
41-3
Sanitation
41-3-1
Personal Services
16,069
41.-3-2
Supplies
510
41-3-3
contractual servicos
355
41-3-4
cowmnications
L1-3-6
Equipment Costa
4w
17,634
TOTAL MLTH
53,796
45
a zARS
45-1
�Stration
45-1-1
Personal services
18,858
45-1-2
Supplies
310
45-1-3
contractual services
7
L5-1-4
comaunications
6ao
45-1-6
Equipment Coate
150
20,660
Account
Account Title
Appropriation
Code
1960
454
General Relief
45-2-9
Welfare Relief
43,550
43,550
45-3
Relief Other Cities & Towns
45-3-9
Welfarar e Relief
6s"
6,om
45-5
Ear<.,e
45-5-9
Welfare Relief
3_5Go
3,5oG
15-6
Aid eo t Child<ev
4$-6-9
Nelfsze ere Ra Relief
20,000
45-7
Relief to ERellef cman
20,000
45-7 A
Welfare Relie4
9,190
9,190
45-8
Reimbursable Hospitalization
45-8-9
Welfare Relief
3,000
3,OOc
TGPAL WELFARE
10900
46
REC1iEATION
48-1
General
48-1-1
Personal Services
25,003
48,1-2
Supplies
2,505
4M-3
Contractual. Sei ces
10,900
48-1-4
ccn cation
255
48-1-5
Feel & utilities
l,0o0
48-16
Equipment Coots
995
4c,658
48-2
Recreation center
ersoral services
4,
48-2.4
E pplies
555
48-2-3
Contractual services
1,710
48-2-4
Coammlcations
220
48-2-5
Fuel & utilities
1,500
8,100
48-3
�ng Fool - East Side
46-3-2
Personal Services
41052
1,39�5r
48-3-3
Contactual se v oes
48-3-4
cow cations
50
48-3-5
Fuel & utiltties
550
48-3
Equipment coots
loocc
7,362
TOTAL REGREAT m
S56 UO
Account
Aecouut Title
Appropriation
1960
50
POBI.IC HOII.WNG3
50-1
city Hall
53-1-1
Personal Sm cea
]6,767
50.a.
supplies
1,385
50-1-3
Contractual services
4,0go
50-1-4
Communications
20p
50-1-5
Fuel & Utilities
4x750
27,192
50-3
Pine street School
50-3-1
Personal Services
2,532
50-34
Supplies
50-3-3
Contractual services
1,6 8
50-}5
Fuel & Utilities
1,470
6,000
TOTAL FWLIC HIIII,DINUS
33.192
51
MUNICIPAL AUOPIY MK
51A
Administration and Operation
51-1-1
Personal Services
18,780
51.1-2
Supplies
2,170
51-1-3
contractual Services
6,B75
51-1-4
covomninattora
500
51-1-5
Fuel & Utilities
133775
51-15
Equipment costa
275
42,375
$14
concessions
51-24
supplies
93375
51-2-3
contractual Se Ces
4,200
51-2-5
Fuel & Utilities
150
133725
51-3
Auditorium (old)
51-34.
Supplies
300
51-3.5
Fuel & Utilities
23106
23400
51-4
Hees Park & Bvildi�e
51-4-1
Personal services
5,955
51444
supplies
13870
5144-3
contractual services
13500
51-4-5
Fuel & Utilities
13525
51.45
Equipment Costs
175
ll302$
TOTAL MUNICIPAL AUDITORIUM
69.525
Account
Account Title
ApproprIation
code
1960
52
FUSIN M0R1(S
52.1
Administration
52-1-1
Personal services
lo9s590
52-12
supplies
535
52,1-3
contractual services
75
52-1.4
coammnisaticns
1,830
52-1.6
Equipment coats
23200
52 -l -n
credits
(114,230)
52-2
Garage
4
524.1
Personal services
463672
5244
supplies
5075
52-2-3
contractual servicas
ls95c
52-25
Fuel & Utilities
7,150
ent Costs
86,700
522 7
Sundry Charges
13,725
52-2-99
Credits
(161,522)
0
52-3
8igww
52-3-1
Personal
Personal services
1370295
52-3-2
Contract
96,155
52-3-3
contractual Cervices965
52-3-5
Fuel & Utilities
475
52-3-6
agate
98,000
52-3-7
Sundry cm
ch
snmry ,Eas
40,425
3733310
52-5
Gavel Pit
52-5-1
Personal services
142183
52-52
supplies
3,425
52-5-3
contractual servrces
1,500
52-5-4
communications
150
52-5-5
Fuel & utilities
r,5co
52-5-6
SundryyCCharges
16,450
52-5-7
52-5-99
Credits
(39,783)
52-6
Asphalt Piant
52-6-1
Personal services
8,999
52-62
supplies
28s85o
52-6-3
contractual services
1,250
52-6-5
Fuel & Utilities
32550
52-6-6
Equipment costa6
52-6-7
sundry Charges
2600
52.6-99
credits
(483849)
-o-
Recount
Account Title
1ppropriatiGo
Code
960
52-7
sedans
52-7-1
Personal seavlOes
202"
52-7-2
supplies
52800
52-7-3
Contractual services
280
52-7-5
Fuel & Ut Ues
52-7-6
Equipment Costa
8,520
52-7-7
sundry charges
6,475
41,475
52-8
Park® & Forestry
52-8-1
Personal SeMces
19,500
52-8-2
supplies
$300
52-8-3
pmtraetuffi services
5,565
52-8-5
Fuel & Utilities
250
52-6-6
Equipment Costa
53800
52-B-7
sunm7 charges
5,700
40,115
52-9
sanitation
52-9-1
Personal services
293000
52-9-3
supplies
925
52-9-3
Contractual serviees
16,625
52-9-4
Coamouiicatims
100
52-9-5
F 1 & Utal1 em
52-95
Equipm Costa
21,000
52-9-7
sundry Charges
8,000
75,665
52-10
cemete^es
52�
Personal services
7,638
52-10-3
supplies
1,175
52-10-3
Conraatual services
hocco
52-1"
EquipCtCosB
EundytC
2,55552-10-7
16,538
TOTAL PO c wam
547,103
60-
PESSIM
60-1
City Plan
60-1-7
sundry Ch ges
54,900
54,950
60-2
State Plan
604-7
sundry Charges
500000
50,000
60-3
Group Insurance
60-3-7
sundry Chargee
4,000
4,o00
Account
Account Title
APPrn riation
Cods
1960
60-4
Soni Benefits
60-4-7
Sundry Chargee
7,100
7,100
TOTAL PENSIONS
ii§0�0
61
CONTINGENT
61-0-7
Sundry Cb gsa
25,000
TOTAL CONTMOENT
25+aoo
62
DEBT SERWCE
Supplies
50
62A- 3
Contractual sernces
-700
62-0-8
Debt Service
3090820
Credits
(198070)
TOPAZ DEBT Sma
�m m
70
TAWS MM TO CLUMPY
70-0-7
Sundry Char ea
880275
TOTAL TARE PAID TO COUNTY
BB.275
71-
EWCATION
71-0-0
Education
2,050,000
TOTAL EWCATION
2 0000
78
PUBLIC LIHiARY
Public Library
6 6
TOTAL PUBLIC LI Y
�63 426
TOTAL OPLRATLNO APPROPRIATION
4 560981
Account
Job
Department
Division
A unt
Division
Department
Code
No.
Total
Appropriatim
11410,4
executive
executive
400
400
400
12-1 0,3
City Clark
city Clerk
3,900
31900
3,900
13-1-10.3
Finance
Auditing
300
300
300
14-0-10,4
Reg.of Voters
Reg,of Voters
330
330
330
15-0-10:3
Assessment
Assessment
250
15-0-10.4
Assessment
Aeseassenc
35
285
285
16410.3
Treaoux
Treasuu
1.390
1090
1090
17-0-10.4
Purchasing
PuacLming
110
110
110
180-10:3
Plmnjng
Planning
40
18410,4
Planning
Flaming
125
165
165
206.10.1
Ehginearing
Emgineerng
3.000
3,000
3.000
23-0-10.4
Ina. Devp.
1n . Deep.
5o
50
50
30-1 10:3
Police
fdmin9s1
'400
30.130.4
Police
Adminis.
200
600
304-10:2
Police
Bldg, Oper,
150
304x0:4
Police
Bldg. Oper,
500
304-10.8
Police
Bldg. Oper.
400
IS050
30-4-10:8
Police
Traffic
4,OIi8
4,018
30130:2
Police
Silent: &Det:
150
3015-10:4
Police
Ident. & Det.
100
250
30-7-10.1
Police
Fquip. Oper. &
Naint,
6,000
6,oco
11,918
31-310:2
Fire
Firefighting
300
300
31-4-10,1
Fire
E4 ip. Oper. &
Naint.
271800
27,800
2%lo0
32-3.10:2
Electrical
signal -police
11260
16260
32-1}-10'2
electrical
Signal -Fire
32051
3,o51
32330".6
58-U
ElectriW
Street Ligbts
41000
32-5-10:6
60-1
electrical
Street Lights
3j000
32330.6
60-2
Hlectrical.
Street Lights
2,500
32-5-10.6
60-3
Electrical
Street Lights
20000
L1,5m
32330.1
Electrical
Automotive
13,000
13,000
28,811
34-0-10.3
Bldg. IIup,
Bldg. InsP.
175
175
175
35.010.2
civ Defense
cion Defeme
5,000
52000
5,000
Account
Job
Department
Division
Cede.
No.
182"
40-0-10.2
2,62o
Hosp. & Home
Hosp. & Home
40-0-10.3
330,021
Hosp. & Home
Hosp. & Home
40-0-10.8
Hosp. & Home
Hosp. & Nome
40-0-10.20
Hosp. & dome
Hosp. & Home
411-10.4
Health
AOSdnistration
48-1�0.2
Recreation
Aanaxistration
481x.0.5
Recreation
Administration
484210.20
Recreation
Rea. Center
48-3-10.17
Recreation
Ruin. Pool
50-1100
Public Bldg.
City Hall
511-10.4
wen. Audit.
Adm. & Oper.
51-1-10.8
lion. Audit.
tAn. & oper.
51.1-10.20
Was. Audit.
Adm. & Oper.
51-4-10.2
Ren. Audit.
Bess Park
51-410.19
wan. Audit.
Bass Park
514-10.20
Yam. Audit,
Bass Park
522-10.1
Public Works
Garage
52-2-10.2
Public Works
Garage
524-10.8
Public Works
Garage
524-1018
Public Works
Garage
52-310.12
60-30
Public Works
Highusys
52-310.12
Public Works
Highways
52-310,2
60-31
Public Works
Highways
52310.12
6x32
Public works
Righways
52-310912
60-33
Public Works
Highways
52-310.12
60-34
Public worlds
Highways
52-3-10.15
60-Z
Public Works
Highways
52-310934
60-40
Public Works
Highways
52-3-10.14
Public Works
Higbveys
52-310.19
Public Works
Higiaays
52-5-10,2
6D.65
Pablio works
oravel Pit
52-6-10.2
60-56
Public Works
Aspkalt Plant
52-710.1j
60-71
Public Works
Revers
52-7-10.13
Public Works
Sewers
52$10.2
Pub1Ac Works
Parks & For.
52-8.10.20
Public Works
Parks & For.
52-1010.2
Public Works
Cemeteries
52-10-10.19
Public Works
Cemeteries
TOTAL CAPITAL APAtOPRIATION
Amount Division Department
Total Appropriation
1,400
225
3,DD0
2,000
�IOIC
205
265
150
2,000
1,150
200
6,000
432
1,500
3,000
1,200
44,3m
iscoo
1,5Go
10,000
27,000
40,000
11,C0o
59"
4,DDo
Blow
4;00o
20l"
10,000
2x500
4,000
4,500
B,ow
lo,000
5,190
Boo
570
4,000
TOTAL OPRNATMG & CAPITAL APPROPRIATION
6,625
6,625
200
200
47o
182"
2,Wo
2,62o
19,50
1,150
6,632
330,021
5,700
12032
56,800
129$00
4xwo
4,500
182"
5,790
4,570
223,160
330,021
4,891,Oo2