HomeMy WebLinkAbout1996-06-24 96-290 ORDERCODNCIL ACTION
Date: 6-24-96 Itam No 96-290
Item/Subject: OMER, Accepting Various Categories of State Funds
Responsible Department: Executive
Co,mmntary:
City Ordinance (Chapter II, Sec. 2.3) requires that the
legislative body annually vote to accept State funds. The
attached Order complies with this provision for the year
beginning July 1, 1996 and ending June 30, 1997.
Manager`s Convoants:_-/-k,,,, � ' f V".f 1, `. /�
O�ryLO)A.OIMk b%YA� 'WNe�.tvq/ CuA+[(
Wt
T'TTY MANAT:EA
Associated Information:
Order, Forms
Budget Approval
ILErr ANCF nTRF0TQR
Legal Approval:
rrrr m>rrrm
_Introduced For
Passage
_ First Reading Page_of
Referral
96-290
Aeeigred to Councilor Soucy 3u0e 24, 1996
CITY OF BANGOR
(TITLE.) (Orta, ---..__ Accepting various Categories of State Porde
BP aw Cite CNOWU ofdw GYP OfBanw.
t i i
THAT the City Council of the City of Bangor hereby
accepts the following categories of State funds during the fiscal
year beginning July 1, 1996:
1. Municipal Revenue Sharing
2. Local Road Assistance
3. State Aid to Education (including Federal Pass-
through funds and property tax relief')
4. Public Library State Aid per Capita
5. Civil Emergency Funds (Emergency Management
Assistance)
6. Snowmobile Registration Money
9. Tree Growth Reimbursement
E. General Assistance Reimbursement
9. veterans Exemption Reimbursement
10. State Grants or Other Funds (including all funds
received from the State that are not included in
Items 1-9 above)
IN CITY CONNCIL
June 24, 1996
Passed
F.
carr cuERz
96-290
ORDER
Title, Accepting Various Categories
of State Funds
......................................
...................................
z6'�Msg�a;
.s..
96-290
ACCEPTANCE OF STATE FUNDS
1. DESCRIPTION/NAME OF FOND
State Aid to Education - School Department
2. BASIS FOR CALCULATING AMOUNT CITY RECEIVES
State of Maine School Funding Formula, Title 20-A, NASA
Chapter 606.
3. AMOUNT RECEIVED
$8,971,755 for FY97
*Foundation Allocation will be $8,340,250; Debt Service will
be $631,475.
4. TOTAL ESTIMATED CITY EXPENDITURES FOR PROGRAM
$15,016,724 for R-12 program plus $120,249 for adult
education program, totaling $15,136,973.
5. TOTAL ESTIMATE COST PER UNIT OF SERVICE (Student, Client,
Road Mile, Program, Etc.)
Total 1996-97 (FY97) budget is $25,115,122 including the
local appropriation of $120,249 for adult education. Total
estimated cost per E-12 student is $5,821. ($25,115,122 -
$120,249 = $24,994,873 - $4,294 A-12 students (4/1/96
enrollment) _ $5,821)
6. REASON FOR DIFFERENCE, IF ANY, BETWEEN OUR COST AND STATE
FUNDING
The School Funding Statutes currently require local
participation in the coat of public education. The local
share is based on a community's state valuation, its median
income and coat -o£ -living, its X-12 resident pupil count and
adjusted two-year old operating costs for education. A
community moat raise the full amount of its local share in
order to receive the full State share. If the total
state/local appropriation is insufficient to fund the total
budget, a community may raise the additional money needed
locally.
96-290
ACCEPTANCE OF STATE FUNDS
1. DESCRIPTION/NAME OF FUND
Highway Block Grant. Grant program began as a way of
reimbursing municipalities for maintenance of State Highways
and to assist overall highway maintenance.
2. BASIS FOR CALCULATING AMOUNT CITY RECEIVES
Based on actual City road mileage for the first two quarters
and based on the actual lane mileage for the third and
fourth quarters.
3. AMOUNT RECEIVED
A minimum of $190,260.
4. TOTAL ESTIMATED CITY EXPENDITURES FOR PROGRAM
$2,988,)35
5. TOTAL ESTIMATE COST PER UNIT OF SERVICE (Student, Client,
Road Mile, Program, Etc.)
$18,630 Per mile based on 160.43 miles for quarters one and
two and an unknown amount based on State calculated lanes
miles for quarters three and four.
6. REASON FOR DIFFERENCE, IF ANY, BETWEEN OUR COST AND STATE
FUNDING
State program not intended to pay full cost. Program does
not even provide full funding for maintenance required on
State -designated highways within the Compact Boundary.
96-290
ACCEPTANCE OF STATE FUNDS
I. DESCRIPTION/NAME OF FUND
Snowmobile Registration
2. BASIS FOR CALCULATING ANOUNT CITY RECEIVES
State of Maine establishes the amount, presently $6.00 per
registration.
3. AMOUNT RECEIVED
.July 1996-97 estimated receipts, $3,150
(620 registrations at $6.00 per registration).
4. TOTAL ESTIMATED CITY EXPENDITURES FOR PROGRAM
$904 based upon eight minutes per registration.
5. TOTAL ESTIMATE COST PER UNIT OF SERVICE (Student, Client,
Road Nile, Program, Etc.(
$1.55/registration.
6. REASON FOR DIFFERENCE, IF ANY, BETWEEN OUR COST -AND STATS
FUNDING
State establishes the amount.
96-290
ACCEPTANCE OR STATE FUNDS
1. DESCRIPTION/NAME OF FUND
General Assistance Reimbursement
2. BASIS FOR CALCULATING AMOUNT CITY RECEIVES
504 of City expenditures up to spend down figure of approximately
$391.425.
904 0£ City expenditures thereafter.
.. aE�i. -.R'� y-R91i
0659,01]
4. TOTAL ESTIMATED CITY EXPENDITURES FOR PROGRAM
$1,191,966 (General Assistance and Program Adminletratlon)
5. TOTAL ESTIMATE OUST PER MIT ORSERVICE(Student, Client, Road Mlle,
Program, Etc.)
0314/Household Assisted/Month
$200/Office Visit
6. REASON FOR DIFFERENCE, IF ANY BETWEEN OUR MST AM STATE FUNDING
This is a formula funded program: State does not Intend to provide
1004 relmbureement for the program coat.
96-290
ACCEPTANCE OF STATE FUNDS
1. DESCRIPTION/NAIB OF FUND
State Airport Improvement Project Funds
2. BASIS
FOR CALCULATING
AMOUNT CITY
RECEIVES
58 of
total federally
approved AIP
projects.
3. AMOUNT
RECEIVED
$71,006
estimated
MOT
funds.
4. TOTAL ESTIMATED CITY EXPENDITURES FOR PROGRAM
Estimated total cost of AIP projects $1,420,126.
5. TOTAL ESTIMATE COST PER UNIT OF SERVICE (Student, Client,
Road Mile, Program, Etc.)
N/A
6. REASON FOR DIFFERENCE, IF ANY, BETWEEN OUR COST AND STATE
FUNDING
AIP Program is set up an a formula: 908 Federal, 58 State;
58 City
NOTE: $1,420,126 x .05 = 71,006 - MOT
71,007 - CITY
1.278.113 - FAA
$1,420,126
96-290
ACCEPTANCE OF STATE FUNDS
1. DESCRIPTION/NAME OF FOND
Section 9 federal urban mass transportation and state
funding for operating assistance.
2. BASIS FOR CALCULATING ANODNT CITY RECEIVES
Federal funding is based on 508 of operating deficit and
State funding is based on 10% of operating deficit.
3. AHOUNT RECEIVED
The estimate of State Fund is $23,254. Funds from the
Federal Government are estimated to be $78,212.
4. TOTAL ESTIMATED CITY EXPENDITURES FOR PROGRAM
The Bangor budget for The Bus is $533,192 and the local
share for Bangor is $270,126.
5. TOTAL ESTIMATE COST PER UNIT OF SERVICE (Student, Client,
Road Mile, Program, Etc.)
Bangor's cost per passenger is estimated to be $1.B9
(gross). The net cost is $.96. Bangor's cost per mile is
estimated to be $1.97 (gross). The net cost is $1.00.
6. REASON FOR DIFFERENCE, IF ANY, BETWEEN OUR COST AND STATE
FUNDING
None expected. Funding based on formula.
96-290
ACCEPTANCE OF STATE FINDS
1. DESCRIPTION/NAME OF FUND
State Revenue Sharing
2. BASIS FOR CALCULATING AMOUNT CITY RECEIVES
5.18 of all sales and income tares received by the State are
allocated to the Revenue Sharing Fund. This is then
allocated to each community based on that community'B
percentage of State's assessed value.
3. AM011NT RECEIVED
Estimated at $2,500,000 for FY97.
4. TOTAL ESTIMATED CITY EXPENDITURES FOR PROGRAM
None. These are unrestricted funds which may be used for
any municipal purposes.
5. TOTAL ESTIMATE COST PER UNIT OF SERVICE (Student, Client,
Road Mile, Program, Etc.)
N/A
6. REASON FOR DIFFERENCE, IF ANY, BETWEEN OUR COST AND STATE
FUNDING
N/A
96-290
ACCEPTANCE OF STATE FUNDS
1. DESCRIPTION/NAME OF FUND
Private School Subsidy Program
2. BASIS FOR CALCULATING AMOUNT CITY RECEIVES
Pormula specifies 504 of actual costs for school
transportation, books, and testing materials based upon
actual expenditures two years ago.
3. AMOUNT RECEIVED
$26,848 (FY94); $27,588 (FY 95); $29,590 (FY96)
4. TOTAL ESTIMATED CITY EXPENDITURES FOR PROGRAM
$124,365 (FY95); $129,055 (FY96); $129,980 (FY97)
5. TOTAL ESTIMATE COST PER UNIT OF SERVICE (Student, Client,
Road Mile, Program, Etc.)
$361/pupil ($129,980 - 360 est.)
6. "MON FOR DIFFERENCE, IF ANY, BETWEEN OUR COST AND STATE
FUNDING
State Formula reimburses only 508 of costs based on actual
oats two years ago. State's actual reimbursement rate for
FY96 was 274 and falling, therefore 258 has been used for
FY97.