HomeMy WebLinkAbout1997-06-09 97-258 RESOLVEItem No. 9]-25H
Date: 6-9-97
ItemlSubject: RESOLVE, Making an Approprin0on from Various General and Capitol land
Reserve Accounts for Capital Expenditures to be Made During Municipal Year 1998
Responsible Department: City Manager
Commentary: Asaportiw ofihe 19986udget thane proposed fimdivg vedoas cepiml veils fromannmber
ofmumes includingmr Improvement (Caphal) Reserro, rhe Reeve fm plmre Comtructim w the Capita! Fmd,
mrnoonelawiochis
s a odic atedca hilimetom vidsltroyouat are smil14,197 m owhich
mvdum widch isamisim ofthe ivformationprovidedto ymwmApd114, 199]memo which
mcompanied me proposed budget
She following summarizes the v=mmevdN appropriation and me year-end balance in each of mese funding
Cn,rc•
Improv®mt Reserve
Year-RMgalm,r>.
$272,914
Appnyma_
$147,113
Capital Furl
73,038
73,038
Cascade Park Reserve
51,307
- 51,307
Children's Dental Trust
63,790
4,12A
Perpetual Care Fond
529,585
19,0011
I recommeM Your approve].
Department Head
maragws Continents:
city �ager
Associated Information:
Resolve, Memo
Budget Approval:
r0.� nmc
Fie Director
Legal Approval: /'7 Pn�p
City Solicitor
'(/�j
Introduced for
_ passage
First Remdiog Page—of—
Referral
9]-258
Assigned
�/•=5rCITY
to Councilor Woodcock June
9,
1997
IAm
OF
BANGOR
6,700
Police Motomycle
Making an Appropriation from Various General aM Capital
QInEI. �liesalbe,...................__................ e .... _... _.._... _.... _................... 6.6._.6 ...... _.6 ........... _...
Fund Reserve Accounts for Capital Expenditures to be Made During Municipal Year 1998
liti tAe City Coyroil a(shs CityofBanpor:
RESOLVED, THAT, Wve is hereby appropriated rhe sum of $51,3076om the CmnmelFwd's Caxade
Park Reserve to the Capital Fwd for capital improvemmb rsquired 9 Cascade Park; and
BE IT FURTHER RESOLV®, TfIAT these is hereby eppropriateA the ram of $19,000 from the
Cmrtaery Peepensel Cara Fwd to the Capital Fund for mlvert replac®eot end&Whmg at Mount Hope Cemmay.
At the conclusion of this proJeot, my roused funds shall be rcranedto the Perpetual Care Fwd: and
BE IT prig=RESOLVED, THAT there b hereby appropriated the amount of $4,124liom
the Child m's Dental Trost Fund to the Capital Fwd for the purchase of a compmu and software far the
Children's Dental Clinic. A[the mncluaion of Wis ProJecS wY wusM fiords shall be renunedto the Children's
Dental Trust Fwd; and
BE 9 FURTHER RESOLVED, THAT rinse is hereby approprate i the amount of $73,038 wiYtin
tie Capital Fend for the following purposes:
Ewpet
Council Chamber lmProvements
Amoum
$15,000
City Ball Voice Mas
7,500
Computers-Infonwtiw Services
10,000
Treasury Bander
6,700
Police Motomycle
13,838
Armory RoofRepWcemmt
1nigin
TOTAL
$73,038
BE IT FURTHE]k RESOLVED, DIRT the amount of $147,113 is hereby approi n ited from the
Genual Fwd's Improvement Reserve to the Capital Fwd for various capital purposes as f0ll0wa:
Fraud
Legislative Delsmrmmt
Amount
$ 1,600
Eucutive Department
3,608
Finasee Depamo nt
2,500
Police DepmtmwY
12,600
FireDepMmmt
53,400
Edell& Welfare Department
4,820
Parks&Recreation Department
23,460
Public Servmes Department
97,625
TOTAL
$147,113
9]-258
The Fin ce Dv ux shall take the rreces steps to establish the appropriate accounts within the capital
fund for Nese proposes.
IN CITY COUNCIL
June 9, 1997
First Reading
6
LeNx
ITT C99CIL -
June 33, 1997
Passed
LEM
9]-358
EE50LVE
Makin¢ an Aonronrfatlon fmm Various
General and Capital Fund Reserve ACCounta
for Capital Expenditures to be made dur-
1ngMun�i�ciip�all Year 1�998'.�/�/J/
�AAYI WWF
9]-258
MEMO
To:
Honorable Council Chan and Members of the City Council
Prom:
Edward A. Barrett, City Manager
Subject:
Proposed Capital Appropriation for FY98
Date:
June 1, 1997
Attached please find a summary of the proposed capital appropriation for FY98 for
General Fund Departments. This information is similar to that which was provided
in my April 14 memorandum on this subject which accompanied the proposed
budge. The changes are as follows:
(1) projects proposed for bond funding we not included. These will be
separately presented in the near future.
(2) Funding for a new ambulance for the Fire Department bas been deleted since
the Council has already taken action to alrlrrove and fund this Purchase.
(3) Ao additional appropriation of $19,000 from the Cemetery Perpetual Care
Fond has been included based on the request for these funds from Public
Works at then budget presentation. These funds will be used for culvert
repair and ditching at Mount Hope Cemetery.
A summary of the projects and purchases is attached.
EAB!
Attachment
CAPITAL REQUESTS
I Vt 998
Capital. Capital
Amount)
Reserve .
Fund Other. Comments
1001
City Clerk
Fire proof file cabinets
1 600
1 800
TOTAL, LEGISLATIVE DEPARTMENT
1,800
1,600
1002
City Hell
Replacement air condi6aners
1,500
1,500
Council Chamber improvements
15,000
15,0.0
Voice mail system -- City HeII
7,500
7,500
1006
Central Services
Computer upgraneiacanner
2,108
2,108
_
1005
IMOrmetiM Services
11(n)
10.000
9
10600
TOTAL. EXECUTIVE DEPARTMENT
36,108
3,600
32,500
1301
Auditing
Computer
2.500
2,500
1307
Treasury
Burster
8800
8800
TOTAL, FINANCE DEPARTMENT
9,200
2,500
6,700
30
Police
Dispatch Terminal
1,500
1,500
Motorcycle
13.038
13,036
Radio (airport vehicle(
2,300
2,300
Ali communication link
2.300
2,300
Telephone expansion cord
2,000
2,000
Telephones (4)
1,500
1,500
Floor Buffer
1,500
1,500
m
Snow blower
1,000
1,000
Radar Units (2(
500
SOD
TOTAL. POLICE DEPARTMENT
28,0.98
12,600
13,838
Capital
Capital
Amount
Reserve
Fund c,
91
Fire
Computers (2)
5,000
51000
Replacement chairs - Central
3,500
3,500
CPO Manequins
2,500
2,600
Ventilation saw
1,500
1,500
Deflbrula0on
15,000
15,000
PPVventlimism ion
2,300
2,900
We nozzles (4)
11600
1,600
Hose
4.200
4,200
Air masks
2,800
2,800
Nun- Mid flooring material
3,500
3,500
Carbon monoxide monitors
1,200
1,200
Cascade boMes
2,500
2,500
PC (preseason)
2,800
2,800
Training facility classroom
s�00
5ON)
TOTAL, FIRE DEPARTMENT
53,400
w'dint
45
Heats and Welfare
Component & scheme (Admin -2)
4,920
4,320
Composer &sounds(Cauel)
4,124
4,124 Children's Centel
Prnter(Nursing)
500
500
0 Trust
TOTAL, HEALTH & WELFARE
8,944
4,820
4,124
48
Perks and Recreation
Mowers
14,200
14,206
Cab/plow kubotae
3,400
3,400
Replace windows
4,000
4,000
20 Tables
860
860
100 Chairs
1,000
1,000
Armory Root
40,000
20,000 20,000 Avallable bagnce
Cascade Park
60.000
5151 307 Cascade Park Reserve
TOTAL, PARKS AND RECREATION
99,260
23,460
20,000 71,307
I 10�MMw
52-21
Engineering
Laptop computer
4,025
4,025
File cabinet
1,000
11000
5225
Waterfront
Reconstruct Dock 4 entrance
3,000
3,OOo
52
Public Works
Laptop computer
2,000
2,000
PC's (2)
4,W0
4,000
Baler belt replacement
12,OW
12,000
Sander (1 ton buck)
4,000
4,000
52
Mt. Hope Cemetery 0rainage
1$000
19,000 Perpetual Care
Chain saws, forestry
1,100
1,100
1-1More chance (2)
4,000
4,000
-
Magnetic locator
31000
0,000
Loop locator
1.00
1,Wo
Warhead door repekement-recycling
00 500
81500
_
TOTAL, PUBLIC SERVICES
66.625
47,625
0
19,000
TOTAL GENERAL FUND
301,575
149,613
73,030
94,431