HomeMy WebLinkAbout1961-04-24 108-N RESOLVEIntroduced by Councilor Barry April 24, 1961 108-N
CITY OF BANGOR
(TITLE.)¢SDIU¢, APPraprlatio for the Municipal T a 1961
By tae'City Carroll Of the City OfMnyor.
RESOLVED, THAT the sum of Five Million, into Hundred Ninety-eight Thousand,
Five Hundred Seventy -ane Dollars (8592989571.00) is hereby appropriated in the
general fund for the Municipal Year 1961 in accordance with the schedule of
approprlationa attached hereto, and be it further
RESOLVED, That in addition to such other revenues as are estimated to be
available to meet the above appropriations the sum of Three Million, Nine
Hundred Fifty-four Thousand Dollars (83,954,000.00) be raised by assessments
upon the polls and estates of the inhabitants of the City of Bangor and upon
the estates of non-resident proprietors within said City for the present
Municipal year.
RECEIVED
1961 AN 18 PN 10: 35
CITY CLEWS OFFICE
TITY OF BANGOR. MAINE
IN CITY COUNCIL
April 26, 1961
Passed first reading by the following
yes and no vote, Councilors voting yeu
Bailey, Barry, Brown, Delano, Cross,
Keith, Whittaker. Councilors absent:
Higgins and Blaisdell. Tabled.
CLERK
IN CITY COUNCIL
May 8, 1961
Taken from table, received 2nd reading
and PASSED by the following yea and no.
vote, Coons ilors voting yea: Bailey,
Barry, Blaisdell, Brawn, Delano, Gross,
Keith, Whittaker. Councilor Higgins
absent.
cin
108-N
RESOLVE
Appropriation for Na Municipal Yeax
961
�Jead Ts'PQ7P
latraducei by Councilor Harry April k, 1961
108-9
!•lr
(TMMI) BB9 ml Appropriation for the Mmicipal Year 1961.
By the city Council of the City of Bangor:
BMB01vB0, That the am of Five Million, Two Tkum red Ninety-eight
Thousand, Five IDmdred Seventy-one Dollars (65v M9 571.00) is hereby
appavprlated in the general fund for the Municipal Year 1961 in accordance
with the achedule of appropriations attached heiatog end be it further,
NBBC09MD, That in addition, to each other revenues as are estimated to
be available to meet the above apprepristlom the aim of Three Million, Bine
Hurx ed Fifty-four Thousand Dollars (¢3.954,000.00) be raised by assessments
upon the polls and estates of the inhabitants of the City of Bangor and
upon the estates of nm -resident proprietors within said City for the
Present Municipal year.
head 7I f P21LO
/? ea d %Air Paye
GENFAAI. FIRdt
85x576,005
CONMATION OF ESTIMATE➢
TAX LEVY
1961 RE]UIRSmSR Se
_ ,
Operating Budget
$4.932x46$
outlay Budget
366.103
Reserve
190.000
Overlay
14.664
Recreation District Tax
72.770
TOTAL MUIREKENM
85x576,005
1961 REVENUES:
_ ,
noel. Estimated Revenuee
$1.622.005
1e650xCC0
Current Year Poll Taxes
17sCOD
3CCoCM
Current Year Real and Personal Taxes
3x937v000
107xCD0
T AL �
85,576,005
5.000
Estimated Valuation
$12700W0000
Estimated City Tax Rate - $1000 Valuation
30.43
Estimated District Tax Rate - $1000 Valuation
.57
TOTAL Estimated Tax Rate - $1000 valuation
$
$ 3400
CAPITAL IPiPROV WT FUND
Requirements:
_ ,
Xenduskeag Stream Parking Project
$
1e650xCC0
Sere - Kenduskeag Stream Interceptor
3CCoCM
Fourteenth Street Corrective Work - Drainage System
107xCD0
Lancaster Avenue Storm Drain
5.000
Crestmont Road Corrective Werk
5.000
Davis Brook Tr Sewer
15x000
High School Ccnstructdon
332002000
TOTAL
$
5x285x000
Revenue:
Bond Issue ?1 1 —T41; (/Q��
Q Y1
$
5a285a000
Mg
I Taxes - 4er and Pon
current ease evy
1001 Taxes an Real Property 321802600
1002 Taxes on Personal Property 756240G
1111 Taxes - Poll 17,000
Total Current Taxes 34954,000
II
Prior Years Levies
1011
Taxes on Reel Property
1414000
1012
Taxes on Personal Property
43,000
1112
Taxes - Pall
6.000
III
Total Prior Taxes
1904000
Tax Deeds & Sale of Property
1031
Redemption of Tu Deeds
254000
1041,.
Sale of I= Foreclosed Property
500
2011
Total Tax Deeds & Sale
252500
2012
Total Taxes, Property and Poll
h 16 00
II
Other Local Taxes and Penalties
1021
Penalties & Interest on Delinquent Taxes
80000
1101
Auto F ciss Tex
26 000
Total Other Taxes and Penalties
.2739000
III
Licenses end Permits
For Street Use
2001
Parking Meters
63.000
Street Privileges and Permits
2011
Signe
70
2012
Sidewalk Pumps
45
2013
Street Openings
X00
Total Street Privileges and Permits
615
Business Licensee - Health
2101
victualers
1.340
Police end Protective
2111
Peddlers
25
2112
Second Sand Dealers
480
2113
Dealers in Old Gold
100
2114
Pawn Brokers
150
2115
Taxi Drivers
800
2116
Taxicabs
1,410
2118
Faylosives & Flammable Materials
20
Total Police end Protective
22985
Amusements
2121
Bowling
20
2122
Billiard and Pool
20
2123
Pinball
50
2124
Theatre
100
2125
Beano
125
2127
Dancing
3,50
Total Amusement
465
Professional & Occupational
2132
FAployment Agency
200
2134
Trucking
42
2136
MmAw s Licenses
300
2137
Garbage Collection
10
Total Professional & occupational
647
Non -Business Licences & Permits
2201
Marriage Licensee
700
2211
Building Permits
2s000
2212
Plumbing Penult
2s1c0
2213
mectrical Permits
.850
Total Non -Business Licenses & Pwmdts
51650
Total Licenses and Permits
7 02
IP
Fines. Forfeits and Penalties
3001
Traffic Fines
241000
3011
Court Fees
9000
Total Fines. Forfeits & Penalties
313000
V
Rwwuea From Use of Money & Property
4001
Miscellaneous Rents & concessions
21500
4011
Interest m Investments
6soco
4021
Swimdng Pool - Admissions (East side)
1,700
4022
Swimming Pool - Concessions ( Rest side)
450
4029
Ice skating Admissions
5,000
New Auditorium
4075
Building Rental
190cco
4076
Basketball new
400
4077
xwgh now
BGG
4078
Ice Risk
4094
Admission Fees City Ice slating
1225
71400
4098
concessions
179000
Total Reveaws Fran Use of Money & Property
62,475
VI
Revenues From Ctner Agencies
Shared State Tues
5001
R.R. & Telegraph Tu
51000
5002
state Bank stock Ta
Total snared state Taus
3415oo
5011
5m
5014
5016
5018
5101
5102
5201
State Grants in Aid
Highmays
Sow Removal
Health Officer
schools
Library
Total State Grants in Aid
Federal Grants in Aid
Schools
Civil Defense
Total Federal Crests in Aid
Payments in Use of Texas
Federal Housing Project
Total Revenues From Other Agencies
251000
2.471
800
246sf52
200
276,523
283,993
2150p
286,493
1.774
599.290
M
Service Chargee for Current Services
General Governcent
6001
Recording Documents
6.500
60ND2
Zoning Applications Fees
200
603
Dog license Fees
500
6004
Hunting -Fishing License Fees
2.300
6005
Miscellaneous City Clerk
2,100
6006
Mlsnelleseoue Registration
15
6007
Fdscellaneeas Engineering
50
6010
Police Copying
.500
Total General Government
12,165
Safety
6012
Fire
1,200
6013
Electrical
2,232
6014
Building Inspection (Demolitions)
2,000
Total Safety
5,432
Highway
6022
Street Assessments
X000
Sanitation
6031
Saxer Asaessnents
11,500
6032
Damp Scavenging
10
6 33
100
Towl Sanitation
122800
Health
6042
vital statistics
2,70p
Hospital
6051
Hospital Chargee - Full Pay Cases
50s"
6052
Home Chargee - Full Pay Cases
BOND
6054
Hospital Charges - Part Pay -Ind.
33,000
6055
Home Charges - Part Pay -Ind.
50500
6056
State Nursing Rome Aid
48s500
6057
State Nursing Aid -Con alescent Rome States
7 000
6056
State Nursing Aid-C1etodial Home Care
75
8004
Total Hospital
144,875
schools
U2179
6062
Tuition - other Cities & Toxme
38s750
6063
Tuition - Individuals
�500
8012
Total Schools
39,250
8013
Cemeteries
4.000
On
Sale of Lots
400
6072.
Perpetual Care Fees
4jCW
6073
Burials
2,000
6074
Anmtal. Care
y
Total Cemeteries
7¢600
Recreation
6061
Dov Field Playground
937
Public Buildings
6091
6093
City Rall Rental
Recreation Center Rental
10600
600
6095 -
Rospital & Rome Rent
god
6096
Pine Street School Radial
6,100
6o97
Court Room Rental
2,500
6099
Rasa Park Rental
y
Total Public Buildings
21x100
Total Service Charees for Current Services
258,859
MI Traced are From Other Funds
7001 Treat Bund ( Ross Park ) 20000
7008 Public Works Equip. Res. Fend 50x000
7009 Off Street Parking Feral 202c00
Total Transfers From Other Mende 72,000
Total Welfare 190000
General Government
8001
Advertisements -City Clark
500
8002
Advertiseoants-Building Inspection
50
8004
Urban Renewal Reimbursements
10,629
Total General Government
U2179
Welfare
Boil
General Relief - State
9�co0
8012
General Relief - Other Cities & Towns
3,000
8013
General Relief - Individuals
4.000
8020
Reimbursable Hospitalization
32000
Total Welfare 190000
PubUo Works
9043 Public Works - Sideaalks 59000
Total Reimbursements 35,179
a TOTAL 5,576,005
CITY OF MOOR
1961 opm ma suw
Account
Account Title
Appropriation
Code
1961
10
CITY COUNCIL.
10-04
Supplies
'430
10-0-3
Contractual Services
5,400
10-0-4
ComunLeatiom
20
TOTAL CITY COUNCIL
MBLO
ll
E=MH
11-0-1
Personal Services
16,560
11-0-2
Supplies
3,600
11-0-3
contractual Services
820
11A4
710
11-0-0
Equipment Costs
250
U-0-7
Sundry charges
1,5w
=AL EMUME
23,440
12
CMY CLERK
12-1
City Clerk
12-1-1
Personal Services
14108
12-1-2
Supplies
1,535
12-1-3
Contractual Services
1,795
12-1-4
Communications
46o
17,898
124
Elections
12-24
Supplies
440
12-2-3
Contractual Services
2,010
12-2-5
Fuel & Utilities
10
12-2.6
Equipment Costs
15
2,475
12-3
Central Doplicatiog
12-3-1
Personal Services
3,080
12-3-2
supplies
(13880)
12-3-3
Contractual Services
200
1,400
TOTAL CITY CLEM
21,773
13
FINANCE
13-1
Auditing
13-1-1
Personal Services
22062
13-1-2
supplies
1,oco
13-1-3
Contractual Services
910
13-1-4
Conmmnicatiois
220
24,212
13-2
Insurance
Contractual Services
25,271
Account
Account Title
Appropriation
Cada
Personal Services
1961
13-3
Trust Fund Beneficiaries
19150
13-3-7
Sundry Charges
4,000
13-4
Contributions to Other Agencies
4,260
13-4-7
Sundry Ch ges
y
la
TOTAL FINANCE
54,483
14
MISTMTION OF VO=
23.561
i4 -o-1
Personal Services
8 823
14-0-2
Supplies
885
T4-0-3
Contractual services
58.
14-0-4
Commmnicatfons
21
TOTAL REOI5TRATION OF PCITENS
9,961
15
ASSiv94lD+NT
25-0-1
Personal Services
32,782
15-0-2
Supplies
1,822
15-x3
Contractual Services
3,275..
15-W4
CoIumnicatlosS
255
15-0-6
Equipment Costa
395
TOTAL ASSgSNENT
38,529
16
TREASURY
16-0-1
Personal Services
17,127
16-04
Supplies
19150
16-0-3
Contractual Services
1,51.0
16-o-4
Cosmwnications
4,260
16-0-6
Fquipment Costs
250
la
"a TREASBRY
24,327
17
MCAASINO
17-0-1
Personal Services
8,874
17-0-2
Supplies
1025
17-0-3
Contractual Services
1,030
17-0-4
Communications
21
TOTAL PBRCNASING
11.170
la
ONU INo
—
18-0.1
Personal Services
23.561
es
lo4w
18-C-3
Contractual Se=icea
550
18-0.4
Communications
4CO
18-0-0
Fqui�t Costs
MAL PLANNING
26.m
Account Account Title Appropriation
Code 1961
M,
19-0-1
Personal Services
52220
19-0-2
Supplies
125
19-0-3
contractual services
125
L9 -a4
Com nicatione
3W
19-0-7
Sundry Charges
500
TOTAL LEGAL
6,270
20
MG314MIM
22-0-2
20-0.1
personal services
373201
20-0-2
Supplies
131165
20-0-3
Contractual Services
780
20-0-4
Co�icaticns
400
20-0.6
Equipment Costs
82567
23-O
TOTAL TMOINE im
�3m70[
_ LGM6
21
PMOWL
21-0-1
Personal Services
13978
21A2
supplies
500
21-0-3
Contractual Services
150
TOTAL PLFSOMSEL
2,628 _
22
CIVIL SEBPICN COMWION
22-0-2
Supplies
150
22-0.3
contractual SU ces
2150_
TOTAL CIVII. SMUCE CO[ =ION
499--
23
INDUSTRIAL DEVEL�
23-0-1
Personal Services
82567
23-O
Supplies
825
23-0-3
Cont actual Sm ces
33600
23-0-4
coommnications
275
23-0-6
Equipmant Costs
5c0
TOTAL INDUST DEVELOPMENT
13,787
30
POLICE
30-1
Adminlstraticn
30.1-1
Personal Services
22*040
30-14
Supplies
13355
30-1-3
contractual se- ices
'925
30.x-4
coimwnications
6555
28,875
30-2
Building Operation and Maintenance
30-2-1
Personal Services
63160
30-24
Supplies
13220
30-2-3
Contractual Services
565
72945
Account
Account Title
Appropriation
Code
1961
30-3
Patrol
30-33
Personal Services
150,595
30-34
swPuee
4'e
30-3-3
contactual services
o
155,530
30-4
4 affic
30-4-1
Paraoral sea Ices
45.986
30-4-2
supplies
4x320
30-4-3
Contactual services
615
3o-4-6
Epipeent Costs
50936
30-5
Parking
30-5-1
Personal Services
19396
30-54
supplies
60000
30-5-3
Contactual services
7,360
329756
30-6
Detective and Identification
30-6-1
Personal Services
296539
30-64
supplies
1,290
30-6-3
contraetual services
300
310129
30-7
Equipment Opamtien & Maintenance
30-7-2
supplies
30-7-6
Equipment Costs
17,362
17437
1GfflL POLICE
24.608
31
F AE
31-1
Admin stration
31-1�
Personal services
6x786
A-1-2
Supplies
190
31-1-3
Contactual services
360
-U 1-4
Comunications
29851
10,187
31-2
Building Operation & Maintenance
31-2-2
supplies
2x753
31-2-3
Contactual Services
764
32-2-5
Puel & utilities
42910
8,427
31-3
Aire Fighting
31-3-1
Personal services
3310969
31-34
supplies
3A3531-3-3
contactual services
12
4256229
Account
account Title
appropriation
Code
Administration
1961
31-4
Equipment Operation & Maintenance
9X57
31-4-1
Personal Services
52044
31-4-2
Supplies
50
31-4-3
Contractual Services
]00
31-4-6
Equipment oasts
2.691
32-2
Building Operation & Maintenance
7x885
32
ELECTRICAL
32-1
Administration
32-1-1
Personal Services
9X57
32-14
Supplies
UO
32-1-4
Communications
556
32a-7
Sundry Charges
�1 6W
112333
32-2
Building Operation & Maintenance
32-2-1
Personal Services
232551
32-2-2
Supplies
560
32-2-3
contractual Services
250
32-2-5
Fuel & Utilities
292694
32-2-99
Credits
7 000
(202905)
32-3
Signal Apparatus - Police
32-3-1
Personal seavices
22989
32-34
Supplies
500
32-3-3
Contractual Services
450
32-3-5
Fuel & Utilities
1,485
5.424
32-4
Signal Apparatus - Fire
32-4-1
Personal Sevices
22990
32-4-2
Supplies
782
32-4-3
Contractual Services
458
32-4-5
Feel & Utilities
100
4x330
32-5
Street Lighting
32-5-1
Personal Services
132949
32-5-2
Supplies
72891
32-5-3
contractual Services
750
32-5.5
Fuel & Utilities
LAn
722590
32-6
Equipment Operation & Maintenance
32-6-6
Equipment Costa
925
TOTAL ELECTRICAL
732A,,
Account Aceouat 'title Appropriation
Code 1961
33 33-0-2 SBALEH OFWE[GMS Atm MEASURES
Supplies
TOTAL SEALER of WEIGHM Mtn MUSOHLS
34
EUILDMG INSPECTION
34-0-1
Personal Services
19,313
34-0-2
Supplies
6c0
34-x3
contractual Sm Ces
29700
34-0-4
Comsupicatiora
350
34-0-6
Fquipment Costs
.900
40-M
TOTAL EOILDING INSPECTION
"16
40-0-98
credits - Hoapital
35
CIVIL NQFFNSE
credits - Home
35-0-2
Supplies
450
35-0-3
contractual Servines
300
354-4
conmmnicetions
600
TOTAL CML DEp ZE
19050
25;246
41-14
40
HOSPITAL AND HONE
4o -o-1
Personal Sernees
v59556
40-0-2
supplies
429325
40-0-3
contractual Services
149130
40-0-4
commaa.Catiom
750
40-0-5
Fuel 6 utilities
5,5m
40-M
Equipment costa
424
40-0-98
credits - Hoapital
(300")
40-0-99
credits - Home
( 4,000)
TOTAL HOSP=AL AND HOM
144.665
41
HEALTH
41-1
Adoeniatratlon
41.11
Personal Services
25;246
41-14
Supplies
2,395
41-1-3
contractual Servicea
29185
LI 1-4
cormamnications
-500
41-1-6
Equipment costs
19275
319601
41-2
Dental Clinic
41-2-1
Personal Servlcea
39260
41-2-2
Supplies
730
41-2-3
Contractual Services
49635
41-24
cosuaunicati0ns
300
41-2-6
Fquipment costa
50
69995
Account
Code
41-3
41-3-1
41-3-2
41^3-3
41-3-4
41.3-6
Account Title
Sanitation
Personal S8 es
Supplies
Contractual services
con nioatione
Equipment Costs
TOLL I=TH
Appropriation
1961
19.992
700
36o
60
21912
%50B
45
w AHR
45-i
Administration
45-1-1
Personal services
24,735
45-1-2
Suppliea
310
45-1-3
Contractual $�ces
l,000
45-14
ccm oicatiom
600
45-1-6
Eqa pment Coote
250
26j895
45-2
General Relief
45-2-9
welfare Relief
46 830
45-3
Relief by Other Cities & Toms
45-3-9
welfare Relief
S,Opp
000
45-5
serials
45-5-9
welfare Relief
3'500
45-5
Aid to Dependent Children
45-6-9
welfare Relief
20yCDC
L0 000
45-7
Relief to L -Sea cemen
45-7-9
welfare Relief
8e+1W
GG 1100
45-8
Relmbarealle Hospitalization
45-8-9
welfare Relief
3,000
000
_TOPAZ WELFARE
ll1 25
48
RECREATION
484
General
48-1-1
1P
salServices
Pentii
2844
4-
Contsactual Sevlces
2�46-1-3
165o
48-1-4
Communisations
48-1-5
Fuel & utilities
I'ccc
48-1.6
Equipment Coate
910
46.539
Account
Account Title
Appropriation
Cade
1961
46-2
Recreation center
48-2-L
Personal Services
4,176
48-2-2
Suppliea
510
484-3
Contractual Services
19785
48-2-4
cmmmuications
220
484-5
Fuel & utilities
11590
89281
48-3
s4nming Pool - East Side
48-3-1
Personal Services
4i742
48-3-2
Supplies
19380
48-3-3
Contractual Services
335
48-3-44
Communications
50
48-3-5
Fuel & Utilities
400
48-3-6
Equipment casts
1,000
79887
TOTAL RECRBATICN
629707
50
PUBLER BUILDINGS
50-1
city Ball
50.1-1
Personal Services
179707
50-12
Supplies
19330
50-13
Contractual services
49000
50,1-4
Commm,nicatians
200
5013
Fuel & utilities
4,150
279387
50-3
Pine Street School
5x31
Personal Services
39080
50-3-2
Supplies
200
513-3
Contractual Services
19585
50-3-5
Feel & utilities
13235
091A0
TOTAL PUBLIC BUILDINGS
33,487
51
IUMICIPAL AUDEMRIiM
51-1
emntnistration and Operation
51-1-1
Personal Services
199888
51-1-2
Supplies
21010
511-3
Contractual Services
69825
51-1-4
Csimmmicatlsns
525
51-1-5
Fuel & Utilities
139800
51-1.6
Equipment Casts
375
439423
Account
Account Title
Appropriation
Code
1961
51-2
Concessions
51.2-2
Supplies
9,85o
51-2-3
Contractual Services
3,900
514-5
Fuel & Utilities
1
13,900
51-3
Auditorium (old)
51-3-2
Supplies
350
51-3-5
F l & Utilities
IS950
2,300
51-4
Base Park & Buildings
51-4-1
Persosel Smvices
5,1.32
-44
45
51- 3
Contractual Services
lsO
51-4-5
Feel & Utilities
1,625
51-4-6
Equipment Conte
a0
9,912
TOTAL M CFPAL AUBTTOBLUM
62,535
52
PMIC wmvs
52-1
AdW.nistration
52-L1
Personal Services
111,412
52-1-2
Supplies
Bao
52-1-3
Contractual Services
250
52-1^4
Communications
1,830
52-1-6
Fquipment Costs
2olm
52-1-99
Credito11(
8.137)
(1,745)
52-2
Garage
524-1
Personal Services
52,295
52-2-2
Supplies
6;200
52-2-3
Contractual Services
1,900
52-2-5
Puel & Utilities
7,050
52-2-6
Equipment Coats
950000
52^2-7
Sundry Ctarges
151924
52-2-99
Credits
(178
52-3
B3gLways
52-3-1
Personal Services
139,300
52-3-2
Supplies
1082000
52-33
Contractual Services
965
52-3-5
Fuel & Utilities
475
52-3-6
Equipment Costa
982o0G
52-3-7
Sundry Ckerges
436275
390sW
Account
Account Title
Appropriation
Code
1961
52-5
Gravel at
52-5-1
Personal Services
200650
52-54
Supplies
10825
52-5-3
Contractual Services
1,000
52-54
comwacatiops
15
52-5-5
Fuel & Utilities
10c
523-6
Equipment Costo
20,125
52-5-7
Sundry Charges
80886
524-99
Credits
(55,738)
(2,100)
52.6
"Pnalc Plan
52-6-1
Personal Services
1L0350
52-6-2
supplies
28;850
52-6-3
Contractual services
10200
52-6-5
Fuel & Utilities
30550
52-6-6
Equipment costa
32100
52-6-7
Sundry Charges
30588
52-6-99
credits
(51.638)
52-7
Sewers
52-7-1
Personal Services
180400
52-7-2
Supplies
50800
52-7-3
Contractual services
5W
52-7-5i
Fuel & Utilities
52-7-6
Fquipment costs
8,20
5
52-7-7
sundry charges
616M
40032o
52-8
Parke & Forestry
52-8-1
Personal Services
200927
52-8-2
supplies
3.425
52-8-3
Contractual Services
20565
52-8-5
Foal & Utilities
1#750
52-8-6
Equipment Coots
60200
52-8-7
Sundry charges
6.250
UsU7
52-9
sanitation
52-9-1
Personal Services
290800
52-9-2
Supplies
10100
52-9-3
Contractual Services
16,625
52-9-4
communications
100
52-9-5
Fuel & utilities
to
52-9.6
Equipment coats
10000
52-9-7
Sundry Chargee
9
78235
Account
Account Title
Appropriation
Cade
City Plan
1961
52-10
Cemeteries
557 z
52-10.1
Personal Services
70250
52-10-2
Sapplies
.1,250
52-10-3
contractual senesces
40Coo
52-10-6
Equipment Costa
10700
52-10-7
Sundry Charges
21212
60-4-7
Sundry Chargee
16,412
Tan PBBGic WOUS
562,254
53
BANNCNs AND wNA m
61
53-0-3
Contractual Services
4,150
Sundry Cbss es
TOTAL BARBOBS AND WBA M
4>150
TOTAL CONTINGENT
253000
60
PENSlm
6o-1
City Plan
'60-1-7
sunray Charges
557 z
60.2
State Plan
60-2-7
Sundry Cl gm
y
666
60-3
Gtoup Insurance
60-3-7
Sundry chargee
r �w 4000
60-4
Survivor Benefits
60-4-7
Sundry Chargee
2,510
TOPAZ EMIGS
]29,872
61
CONTINO=
61-0-7
Sundry Cbss es
25j"
TOTAL CONTINGENT
253000
62
DM SERIIICE
62-0-2
Supplies
50
62-0-3
Contractual services
400
62-0.8
Debt Service
332980
Credits
(200,481)
TOPAZ DM SEB9ICE
132P949
70
TA %6 PAID M CCUNM
70-0-7
Sundry Charges
140.000
TOTAL TAAFS PAID TO CODNM
100 000
6eco t Account Title 9ppr Pp tion
code 1961
71 8 UTIM
71-0.0 Education 23270,W
TOTAL ==TION 2,270,000
78 PUBLIC Lffi
78-0-0 Pudic Library 6y
TOTe*. MM,Tr. TLT LPV 67 910
TOTAL 0PE9 rm A ROP TION
CITY OF BANGUI
1961 oualJv PumC T
Account
Job
Department
Division
Amount
Division
Department
Code
No,
Total
Appropriation
10-0-10.4
Council
Council
600
600
6m_
12-1-10.3
City Clerk
City Clerk
400
400
bun
13-1.10.3
Finance
Auditing
2.825
2x825
2.825
1$-0-10.1
Assessment
Assessment
22000
15-0-10.4
Assessment
Assessment
530
2,530
2.530
17-0-10.3
Au'ahaeing
Purchasing
210
210
210
18-0-100
Plarcll g
Plaz rg
58
16-0-10.4
�nR
Plarsing
150
206
20B
30-1-1002
Police
Admintis.
800
800
304-10.4
Police
Bldg. Open.
1,000
30-2. O.B
61-2
Police
Bldg. Oper.
200
30-2.10,8
61.3
Police
Bldg. Oper.
300
30-2.10.8
61-4
Police
Bldg. Oper.
300
10800
30-4-10.2
Police
Traffic
500
304-10.4
Police
Traffic
150
650
30-5.10.2
Police
Parking
4,559
30-5-10,4
Police
Parking
200
30-5-10.16
61-1
Police
Parking
7,000
11,759
30.6-10.2
Police
Idem. & Det.
150
30-610.4
Police
Ident. & net.
300
450
3o-7-10.1
Police
Equip, Oper, &
Mint,
10,200
100200
25.659
31-1-10.4
Fire
Adminia.
70
31.1-10.22
Fire
A&oinis.
250
320
31-3-10.2
Fire
Fire Fighting
300
31-3-10.21
Fire
Fire Fighting
2,160
2,460
31-4-10.1
Fire
Equip, Geer. &
Mei nt.
60000
31-4.10.2
Fire
Equip. Open. &
Paint.
100
60100
8.880
32-3-10,2
61-1
Electrical
Signal -Police
1,500
32-3.10.10
61-2
FSectrical
signal -Police
2,000
33500
32-5.10.6
61-3
Electrical
Street Lights
19,610
32-5-10,6
61-4
Electrical
Street Lights
39000
32-540,8
61-5
Electrical
Street Lights
5>ow
32-5-10.B
61-6
Electrical
Street Lights
5,000
32-5-10.8
61-7
Electrical
Street Lights
21000
32-5-10.8
61-9
Electrical
Street Lights
13600
36,210
39.910
35-0.10.2
Civil Defence
Civil Defense
5,coo
5,000
$SOW
•
Account
Job
Department,
Divisien
Ammunt
Division Department
Code
No,
Total
Appropriation
40-0-10.2
Hoop. & Home
Hoop. & Rome
500
40-0-10.3
Hoep. & Home
Hoop. & Rome
230
40-0-10.4
Hasp. & Home
Hosp. & Home
29000
40-010.8
61x1
Hoep. & Nome
Hasp. & Have
2,000
40-0-10.8
614
Hosp. & Roma
Hwp, & Home
20000
40-0-10.8
61-3
Hosp. & Home
Hosp. & Home
10200
7,930
7,910
41-3x10.1
Health
Sanitation
10500
10500
lj5OO
45-1,10.4
Welfare
Admire.
450
450
450
48-1-10.4
Recreation
General
150
48-1-10.5
Recreation
General
446
48-110.17
Recreation
General
20000
2,596
48-2-10.4
Recreation
Rea. Carter
100
100
48-3-10.4
Recreation
Swimming Pool
498
498
3,194
50-1-10.8
Public Elden.
city Hall
2,500
2,500
225M
511-10.1
Ilan. Audit.
Adm. & Oper.
20000
51-140.20
Mm. Audit.
Adm. & Oper.
432
20432
51-3-10.8
Man. Audit.
Old. Audit.
60000
6,000
51-4-10.8
6L1
Man. Audit.
Haas Park
3,000
514-10.20
59-1
Man. Audit,
Hess Park
I�000
51-4x10.10
6102
Man. Audit.
Hasa Park
19000
51-4-10.20
61.3
Mm. Audit.
Rose Park
30000
80000
16.432
52-2-10.1
Pphlic Works
Garage
450000
52-2-10.2
Public Works
Garage
8,500
52-2-10,8
Public Works
Garage
12,000
659500
52-3-10.12
61x1
Puhlic Works
Hignuoys
5o,cco
52-3-10.12
61,2
Public Works
Highways
80000
52-3-10.12
61-3
Public works
Highways
83000
52-3-10.12
61-4
Public Works
Highways
150000
52-3-10.12
61-5
Public Works
Highways
1x500
52-3-10.12
61.6
Public 'Works
Higineys
4500
52-3-10:12
61-7
Public Works
Highways
3;500
52-3-10.12
61-8
Public Works
Highways
100000
52-3-10.12
61.9
Publio Works
Higlmaya
7,500
52-3-10.12
61x1.0
Public Works
Higmasys
59000
52-3-10.14
61-31
Public works
Highways
200000
52-3-10.14
Public Works
Highways
102000
52-3-10.20
61-53
Public Works
Highways
12,000
1522000
52-6-10.8
61-61
Public Works
Asphalt Plant
'700
52-6-10.8
61-62
Public Works
Asphalt Plant
1,500
52-6-10.6
61-63
Public Works
Asphalt Plant
800
3,000
52-7-10.2
Public Works
Sewers
300
52-7-10.13
61-70
Public Works
Sewers
22000
52-7-10.13
61-71
Public Works
Sewers
2,000
52-7-10.13
61-72
Public Works
Sewers
29000
52-7-10.13
61-73
Public Works
Sewers
30000
52-7-10.13
PWil.ic Works
Sewers
100000
192300
52.8-10.2
Public Works
Parke & Force.
29800
52-8-10.20
61-90
Public Works
Parks & Fores.
4,occ
52-8-1.0.20
61-91
Public Works
Parks & Faces.
Seo
70600
52x10-10,2
Public Works
Cemeteries
475
52-10.10,20
Public Works
mpgei. tmTTey
' Cemeteries
n�
200
675
24B.o75
1
TOTAL OPERATING & OUTLAY AFFROPRIAT=
2 8 1