HomeMy WebLinkAbout1990-01-08 90-38 ORDERPage _of_
Council Action
Date 1-8-90 Item No. 90-38
Item/Subject:
Order, Authorizing the City Manager to Take the Necessary
Steps to
Eliminate the Deficit in the Cascade Park Renovation
Respomible Department: Capital Account
City Manager
Commentary:
The attached order will authorize the City Manager
to make the
necessary adjustment to eliminate the deficit in the
Cascade Park
Capital Account. Two separate adjustments are proposed.
The first
reduces the charges which the Public Services Department
has made against
the project. This represents primarily administra-
tive overhead
and equipment charges. Second, the order authorizes
the transfer
of up to $34,695.93 from the Parks and Recreation Depart-
ment's Park
and Playground construction account to cover the differ-
s between
the project's budget of $160,000 and the amount actually
raised (currently
$125,304.57). This transfer would not occur until
June 1, 1990
to allow for additional time for fund raising.
I have also
attached my memoof October 20, 1989 which provides
background
information onthis. situation.
These recommendations
were reviewed andapproved by the Finance
Committee.
I also recommend your approval.
GtY AleneBe,
Associated Information:
-
Order, Memorandum
Budget Approval:
- ,U,
Parka and Recreation YF%neuae 0inrw
48-30,10.17 ($34,695,93) m/
Legal Approval:
c�n1 d1
\Ulys' dill -ori
Page _of_
- Aeupmd to Counnli« stone, Tanury 8, 1990
p CITY OF BANGOR
QITUJ (0CDET Authorizing the City Manager to Take The Necessary
.� ""'S'E'eps to Eliminate the Deficit in the Cascade Park
Renovation Capital Account
BY the City CA"WU of Hu aty ofDampr
ORDERED, I . .
THAT the city Manager is hereby authorized to take the
following steps to eliminate the Deficit in the Cascade
Park Renovation Capital Account:
(1) Reduce thecharges against the project from the
Public Services Department in an amount not to
exceed $50,985.65; and
(2) Transfer an amount from Account Number 48-30.10.17
(Park and Playground Construction) equal to the
difference between $160,000 and the amount of
money raised from the public for this purpose
This amount shall not exceed $34,695.93 and the
transfer shall not take place prier to June 1, 1990
in order to provide time for additional contributions
to be received.
90-38
O ROER
IN CITY COUNCIL
January 8, 1990
Pe ed
Title
( �r�
,QyTTapieigg, [M1e, Ci[y, tteneger, [o, Teke
Ciry CLERK
the Necessary Steps to Eliminate the
Opf�c1[, Su, [A¢, Csacad¢; Park, R¢novaClon Capital Account.
..........
Councilman..
CASCAD3 P}.W: -
COST CUAPARISMS
ACTNITf
ii STtMa'C
T
CIXAVLLTF.
+�(-) _
(5'AG)
eamte contract, Bangor Crater
District, Plaques ... S
45,400
3 40,748.84
3( 4,651.)
(5301)
Fountain Repair - Rebuild conn
Aslab, fountain equipment
20,179
28,968.32
+ 8,789.
(5302)
Distribution Piping, sun tion Pit
4,267
4,473.65
+ 207.
(5313)
walkways, Brickwork, etc.
17,500
28.862.82
+11,363.
(53,4)
Grading, team, 4 seed
1,000
15,052.88
+14,053.
(5315)
Electrical Work
16,029
20,769.16
+ 4,740.
(5306)
Parking Lot
16,433
17,332.11
+ 899.
(5307)
Tree xemvals
-
- 996.32
996.
(5308
Romove existinS Auaphouse
-
85.95
+ 86.
(5:09)
Eemove existi� road
-
322.93
+ 323•
(5310)
Stonework - Pool Perimeter
-
1,862.89
+ 1,663.
(5311)
Pump vault
3,100
5,132.79
+ 2,033,
(5312)
storm drain to state St.
7,000
3,x52.87
( 3,147.)
(5313)
mew catebrasins
-
1,042.98
+ 1,043.
(5314)
Landscanin{5 (Trees, sbxvbs, Flowers)
10,000
26,809.62
+16,810.
(5315)
Benches
4,800
59629,86
+ 830.
Yantis (so�,ea R)316o,000
9201,943.99
+341,944
ADD: Temporary Repairs (1988)
11,263.77
3213.201.76
:0
MEMORANDUM
City Manager's Office
DATE: October 20, 1989
TO: Honorable Council Chair and Members of the City Council
FROM: Edward A. Barrett, City Manager
SUBJECT: Cascade Park
Attached please find a final financial summary for the work performed at
Cascade Park. This information is broken down by major activity.
Estimated costs are compared with actual/completed work.
As you can see, final project costs exceeded the estimated budget by
approximately $42,000. There are
a number of reasons for the cost
overruns.
In regard to some ofthe rehabilitation work such as the repair
of the fountain pool, the existing condition of the pool was found to
require m ovation work than was estimated. Grading,loam and
seeding w originally considered to be fairly m However, a
construction proceeded it became obvious that a water runoff problem
existed (the fountain pool is at the lowest point in the park) and that
grading and subsequent reseeding would be required. This also
necessitated the installation of a new catchbasin to assist in redirecting
water flow Finally, substantially more was spent on landscaping than was
originally budgeted.
In reviewing actual costs, Sim Ring of the Public Works Department
believes in most cases the costs are a fair reflection of the amount of
work performed. He does feel, however, that the end cost of thewalkways,
brickwork, etc. may be somewhat too high.
It should also be noted that the cost of temporary repairs performed in
the summer of 1988 were not included in the projects overall $160,000
budget.
Of the total cost of $213,207.76, $111,883.17 represent charges from the
Public Works Department. These charges are as follows:
Labor: $ 47,063.93
Equipment: 14,388.05
Materials: 26,899.16
Overhead (508 of labor) 23,532.03
TOTAL $111,883.17
Given that we exceeded our budget estimates, I would recommend that the
overhead and equipment charges be deleted from the costs associated with
the project. This will reduce the budget overrun from $41,944 to $3,024.
I would recommend that this amount and the $11,263.77 for the 1988
temporary repairs be absorbed by the Public Works Department's budget.
This will bring the charges to the project to $160,000. I have reviewed
the Public Works' budget as of the end of September, and these adjustments
can be absorbed by the Department with no problem.
At the present time, we have received approximately $125,000 in donations
for this project. I will be meeting next week with some of the principals
from the Committee to Save Cascade Park to review
w the project's status
with them. I would recommend that w establish a cut-off date for any
additional fundraising. This date should be sometime during the current
fiscal year. If the full $160,000 is not raised, I would then recommend
the difference be charged against the park improvements appropriation in
this year's operating budget.
I believe the cost overrun came about for a variety of reasons. First,
this was a project which was expedited inorder to complete the work by
Labor Day. As a result, design work and project planning were occurring
at the same time a a
construction was proceeding. In addition, this
approachrequired that most of the work be performed by Public Works on a
time and materials basis asopposed to bidding the work out for a flat
fee. If the work had been bid, costs could have been established at the
beginning of the process -- not at the end. When Public Works is halfway
through grading and seeking, the work must continue even if the budget is
exceeded. Finally, in several areas, staff was negligent in budgetary
control. When the landscaping budget was met, we should have stopped and
held over additional plantings until funds were available or for future
years.
As late as the end of June, it appeared that the project was generally on
budget. Public Works charges for July, August, and September, the period
when pressure was on to complete the project, created the overrun.
On a more positive note, the project was completed and was done well.
Clearly, it i a project with substantial public support and which has
given a boost to community pride.
If you have any questions regarding this information, please feel free to
contact me. Once I have met with representatives of the Save Cascade Park
Committee, 1 will bring forward my recommendations on how to address this
problem to the Finance Committee and the_ku;l Council,,. I
Edward A. Barrett, City Manager
EAB/jdr
Attachment
cc: John Frawley
Jim Ring
Dale Theriault