HomeMy WebLinkAbout1998-06-08 98-247 ORDERItem No 98-2.47
Date: 6 -8-98
Item/Subject ORDER:Aeceptmg Various Categories of State Funds
Raspon Tle Department CBy Manager
consummatory:
City Ordinance (Chapter H, Sec. 2.3) requires that the legislative body annually vote to
accept Snare funds. The attached Order complies with this provision for the year
beginning July 1, 1998 and ending June 30, 1999.
Department Had
Manager's Coanenb: .le^m_`p
Associated Informedun:
Budget Approvab
Pince Director
Legal Approval: A 4-&U
�/�/
city
Solid
Introduced for
i Passage
K First Reading Page _ of _
Referral
98-267
Assipred to Consultor Farnham June 8, 1998
CITY OF BANGOR
(TALE) (Orber, Accepting Various Categories of State Funds.. _.. _..
e_.___ _
By tie City Cowoil of tM City OfBawpor
ORDERED,
THAT
rhe City Council of the City of Bangor hereby accepts the following categones of
State funds during the fiscal year beginning My 1, 1998:
Municipal Revenue Sharing
Local Road Assistance
State Aid to Education (including Federal Pass-duough funds and property not
relief)
Civil Emergency Funds (Emergency Managemrnt Assistance)
Snowmobile Registration Morey
Tree Growth Rehabursement
General Assistance Reimbursement
Veterans Exemption Reimbursement
Stam Grants or Other Funds (Including all funds received from the State that are not
included in Items 1-9 above)
IN CITY COUNCIL
Tune 8, 1998
First heading
88K
IN CITY COUNCIL
June 22, 1998
Motion for Passage Made and
Seconded Passed
CO
cx Leak
i
98-26]
ORDER
Title, Accepting Various Categories of
State Funds
......................................
............l ......�.......................
A aped to
Copncilman
ACCEPTANCE OF STATE FUNDS
1. DESCRIPTION/NAME OF FUND
State Revenue Sharing
2. BASIS FOR CALCULATING AMOUNT CITY RECEIVES
5.1%ofall sales end income caves received by the State are allocated to the Revenue Sharing
FLM. Msisthmalloeat toeachcomtumitybasedonthatcom mity'spwAnmgeof Smtes
assessed value.
3. AMOUNT RECEIVED
Estimated at $2,860,000 for FY99.
4. TOTAL ESTE TED CITY EXPENDITURES FOR PROGRAM
None. These are unrestricted funds which may be used for my municipal proposes.
5. TOTAL ESTIMATE COST PER UNIT OF SERVICE(Smdmy Client, Road Mile, Program,
Etc.)
N/A
6. REASON FOR DB:FERENCE, WANY, BETWEEN OUIk COST AND STATE FUNDWG
N/A
ACCEPTANCE OF STATE FUNDS
1. DESCWPTION/NAMF OF FUND
Local Road Assistance Program. This program began as a way of reimbursing
uvicipalities for maintenance of State Highways and to assist overall highway
maintenance.
2. BASIS FOR CALCULATING AMOUNT CITY RECEIVES
Based on actual City mad mileage plus additional lane mileage for multilane mads.
3. AMOUNT RECEIVED
A minim= of $20,490
4. TOTAL ESTIMATED CITY EXPENDITURES FOR PROGRAM
$3,025,600
S. TOTAL ESTIMATE COST PER UNIT OF SERVICE (Student, Client, Road Mile,
Program, Etc.)
$8,921 Per lane mile based on 160.92 miles of two lane roadways plus 17.31
additional lane miles on multilane roadways.
6. REASON FOR DIFFERENCE, IF ANY, BETWEEN OUR COST AND STATE
FUNDING
State program not intended Io pay full cos[. Program dos not even provide frill
Funding for maintenance requird on State -designed highways within the Compact
Boundary.
98-247
ACCEPTANCE OF STATE FUNDS
1. DESCRIPTIONNAME OF FUND
State Aid m Education - School Depmmie t
2. BASIS FOR CALCULATING AMOUNT CITY RECEIVES
State of Maine School Funding Formula, Title 20-A, MRSA Chapter 606.
3. AMOUNT RECEIVED
$9,970,270 for FY99
*Foundation Allocation will be $9,212,650; Debt Service will be $557,620.
4. TOTAL ESTIMATED CITY EXPENDITURES FOR PROGRAM
$16,056,670 foo K-12 Frogman Plus $132,729 for adult education program, totaling $16,187,399.
5. TOTAL ESTIMATE COST PER UNIT OF SERVICE (Student, Client, Road Mile, Program,
Em.)
Total 1997-98 (FY98) budget is $26,978,669 including the local appropriation of $132,729 for
adult education. Total estimated cost per K42 student is %,075. ($26,978,669-$132,729=
$26,845,940 -4,419 number of K-12 students 4/1798 emotional) _ $6,075)
6. REASON FOR DIFFERENCE, IF ANY, BETWEEN OUR COST AND STATE FUNDING
The School Funding Statutes correardy require local participation N toe cost of public education.
The local shae is based on a commmdtys state valuation, its median income and cost -of -living, its
K-12 resident pupil count and adjusted biro -yea old operating costs for education. Acommunity
construes the thi amount of its local shoe m order to receive the full State share. Ifthe total
smo4ocal appropriation is insufficient m fund the total budge, ecommuvity may raise the
additional money needed locally.
98-247
ACCEPTANCE OF STATE FUNDS
1. DESCRIPTION/NAME OF FUND
Stwwmobile Registration
2. BASIS FOR CALCULATING AMOUNT CITY RECEIVES
State of Maine establishes the=m t, presently$6.00 per m9istretiom
3.- AMOUNTRECEIVED
]Wy 1998-99 m maod receipts: $3,582
(597 registrations at S6.50 p registration)
4. TOTAL ESTIMATED CITY EXPENDITURES FOR PROGRAM
$1,242 based upon eight minutes per registration.
5. TOTAL ESTIMATE COST PER UNIT OF SERVICE(Smdmt, Client. Road Mile, Program,
FAC.)
$1.55h gisttutton.
6. REASON FOR DIFFERENCE, IF ANY, BETWEEN OUR COST AND STATE FUNDING
State mwblishes the amomt.
98-247
ACCEPTANCE OF STATE FONDS
L DESCRIMONMAMEOFFOND
General Assistance Reimbursement
2. BASIS FOR CALCULATING AMOUNT CITY RECEIVES
50°h of City WeMitures up to spend dorm figure of approximately $417,705.
90%ofCityexpmditums therea0er.
3. AMOUNT RECEIVED
$718,284
4. TOTAL ESTIMATED CITY EXPENDITURES FOR PROGRAM
$1,301,360 (General Assistance and Program Administration)
5. TOTAL ESTIMATE COST PER UNIT OF SERVICE (Student, C11m4 Road Mile, Progmnt,
Etc.)
$357/Household Assisted/Month
$228/Office Visit
6. REASON FOR DIFFERENCE, IF ANY, BETWEEN OUR COST AND STATE FUNDING
This is a fomtula fended pregnant. State does not intend to provide 100%reimbursement fm the
program cost.
98-247
ACCEPTANCE OF STATE FUNDS
1. DESCRIPTION/NAME OF FUND
Prince School Subsidy Progam
2. BASIS FOR CALCULATING AMOUNT CITY RECEIVES
Formula specifies 50% of actual costs for school transportation, books, aM testing materials based
upon actual expenditures two years W.
3. AMOUNTRECEIVED
$31,429 (FY97); $30,132 (FY98)
4. TOTAL ACTUAL/ESTIMATED CITY EXPENDITURES FOR PROGRAM
$118,536 (FY96); $115,450 (FY97); $131,784 (FY98)
5. TOTAL ESTIMATE COST PER UNIT OF SERVICE (Student, Client, Road We, Progmn,
Etc.)
S476Ipupil ($131,]84- 277 est.)
6. REASON FOR DIFFERENCE, 7 ANY, BETWEEN OUR COST AND STATE FUNDING
State Formulareimbursea only 50 o ofcosts based on acwel costs two yeam ago. State's acral
reimbursement rate continues to M. Therefore, 26% has been used for FY%.
98-247
ACCEPTANCE OF STATE FUNDS
1. DESCRIPTION/NAME OF FI1ND
Staze Airport Lnprovemeut Project Funds
2. BASIS FOR CALCULATING AMOUNT CITY RECEIVES
5% of total federally approved AIP projects.
3. AMOUNT RECEIVED
$80,650 estimatei MI)OT fimds.
4. TOTAL ESTIMATED CITY EXPENDITURES FOR PROGRAM
Es0mated total cost of AT pmja $1,613,000.
5. TOTAL ESTIMATE COST PER UNIT OF SERVICE (Student, Client, Rnad Mile, ProF¢
Etc.)
N/A
6. REASON FOR DWFERENCE, 0 ANY, BETWEEN OUR COST AND STATE FUNDAlG
AIP Prod is set up on a formula: 90%Pedeml, 5%Sb[e; 5% City
NOTE: 51,420,126 x.05= 80,650 -MOOT
80,650 -CITY
I ASL,L -FAA
$1,613,000
ACCEPTANCE OF STATE FUNDS
1. DESCRIPTION / NAME OF FUND
Section 9 federal orb= mass transportation and some funding for operating
assistance.
2. BASIS FOR CALCULATING AMOUNT CITY RECEIVES
Federal Funding is based o0 511% of operating deficit and State Funding is based on
10% of operating deficit.
3. AMOUNT RECEIVED
The estimate of Sole Funds atiocated to Bangor is $23,328 and Federal Foods are
estimated to be $97,776.
4. TOTAL ESTIMATED EXPENSES FOR PROGRAM
Bangor's gross operating budget for The Bus $553, 010 with a net cost of $2584906.
5. ESTIMATE COST OF UNIT OF SERVICE (Client, Mileage, Program, Eta)
Bangor's cast per passenger is estimated to be $1.82 (Grass) with a net coat of 50.85.
The cost per mile is estimated to be $2.02 gross with a net cost of $0.94. Estimated
ridership for F198 is 304,529 and the mileage is 274,065.
6. REASON FOR DIFFERENCE, IF ANY, BETWEEN OUR COST AND STATE
FUNDING.
None expected.